Aluevahti Try for free

M.S. Ins. Oy

Limited company, Lepsämä. Development of building projects.

M.S. Ins. Oy is a limited company based in Nurmijärvi, registered in 2021. In the financial year ending 30.6.2026, revenue was 194 t€ and operating profit -2 209 €; equity ratio 6.3 %. Its taxable income in 2024 was 14 t€ and its income taxes 2 828 €.

Revenue 2026194 t€-34 % on the previous year
Operating profit-2 209 €-1,1 % of revenue
Net profit-2 778 €EBITDA -11 t€
Equity ratio6,3 %quick ratio 0,05
Taxable income 202414 t€ lower half of its industry
Income taxes 20242 828 €24 t€ in 2022–2024
In business5 yrsregistered 21.5.2021

Nurmijärvi: 15 new companies in 30 days

Try for free Get your area's new companies by email every morning. 14 days, no card needed.

Financials

166 t€175 t€186 t€295 t€194 t€194 t€50 t€57 t€13 t€41 t€-2 209 €39 t€44 t€9 787 €30 t€-2 778 €2022-062023-062024-062025-062026-06
RevenueOperating profitNet profit
Key figures30.6.202630.6.202530.6.202430.6.202330.6.2022
Revenue194 t€295 t€186 t€175 t€166 t€
Revenue change-34,1 %58,4 %6,1 %5,9 %–
EBITDA-11 t€53 t€21 t€68 t€66 t€
EBITDA %-5,5 %17,9 %11,3 %38,9 %40,1 %
Operating profit-2 209 €41 t€13 t€57 t€50 t€
Operating margin-1,1 %14,0 %6,8 %32,6 %29,9 %
Net profit-2 778 €30 t€9 787 €44 t€39 t€
Personnel costs-76 t€102 t€89 t€44 t€57 t€
Equity ratio6,3 %67,1 %83,7 %74,6 %38,5 %
Quick ratio0,053,354,002,491,18
Current ratio0,053,354,002,491,18
Debt to revenue735,6 %17,8 %8,7 %15,5 %37,4 %
Return on equity-2,9 %28,4 %11,7 %55,4 %100,0 %
Balance sheet total1,5 M€160 t€100 t€107 t€101 t€
Equity96 t€107 t€83 t€80 t€39 t€
Cash and bank15 t€35 t€21 t€43 t€19 t€

Balance sheet

101 t€107 t€100 t€160 t€1,5 M€1,5 M€39 t€80 t€83 t€107 t€96 t€19 t€43 t€21 t€35 t€15 t€2022-062023-062024-062025-062026-06
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

30.6.202630.6.202530.6.202430.6.202330.6.2022
Turnover194 t€295 t€186 t€175 t€166 t€
Other operating income240 €1 092 €0 €1 652 €1 300 €
Raw materials and services71 t€-100 t€-22 t€-15 t€-3 788 €
Personnel expenses76 t€-102 t€-89 t€-44 t€-57 t€
Depreciations and reductions in value8 546 €-11 t€-8 281 €-11 t€-17 t€
Other operating expenses41 t€-41 t€-55 t€-50 t€-40 t€
Operating profit (loss)-2 209 €41 t€13 t€57 t€50 t€
Financial income and expenses + (-)569 €-2 286 €-87 €-1 261 €-982 €
Profit (loss) before appropriations and taxes-2 778 €39 t€13 t€56 t€49 t€
Income taxes0 €-8 558 €-2 828 €-12 t€-9 802 €
Profit (loss) for the financial year-2 778 €30 t€9 787 €44 t€39 t€

Balance sheet

30.6.202630.6.202530.6.202430.6.202330.6.2022
Non-current assets1,5 M€44 t€35 t€39 t€57 t€
Receivables38 t€54 t€28 t€25 t€25 t€
Cash in hand and at banks15 t€35 t€21 t€43 t€19 t€
Current assets54 t€116 t€65 t€68 t€44 t€
Assets1,5 M€160 t€100 t€107 t€101 t€
Capital and reserves96 t€107 t€83 t€80 t€39 t€
Long-term liabilities449 t€18 t€0 €0 €25 t€
Short-term liabilities979 t€35 t€16 t€27 t€37 t€
Liabilities1,4 M€52 t€16 t€27 t€62 t€
All financial statement items (50)
30.6.202630.6.202530.6.202430.6.202330.6.2022
Turnover194 t€295 t€186 t€175 t€166 t€
Other operating income240 €1 092 €0 €1 652 €1 300 €
Raw materials and services71 t€-100 t€-22 t€-15 t€-3 788 €
Personnel expenses76 t€-102 t€-89 t€-44 t€-57 t€
Depreciations and reductions in value8 546 €-11 t€-8 281 €-11 t€-17 t€
Other operating expenses41 t€-41 t€-55 t€-50 t€-40 t€
Operating profit (loss)-2 209 €41 t€13 t€57 t€50 t€
Financial income and expenses + (-)569 €-2 286 €-87 €-1 261 €-982 €
Profit (loss) before appropriations and taxes-2 778 €39 t€13 t€56 t€49 t€
Income taxes0 €-8 558 €-2 828 €-12 t€-9 802 €
Profit (loss) for the financial year-2 778 €30 t€9 787 €44 t€39 t€
Non-current assets1,5 M€44 t€35 t€39 t€57 t€
Receivables38 t€54 t€28 t€25 t€25 t€
Cash in hand and at banks15 t€35 t€21 t€43 t€19 t€
Current assets54 t€116 t€65 t€68 t€44 t€
Assets1,5 M€160 t€100 t€107 t€101 t€
Capital and reserves96 t€107 t€83 t€80 t€39 t€
Long-term liabilities449 t€18 t€0 €0 €25 t€
Short-term liabilities979 t€35 t€16 t€27 t€37 t€
Liabilities1,4 M€52 t€16 t€27 t€62 t€
Other short-term receivables0 €1 857 €3 €0 €514 €
Other current liabilities979 t€26 t€16 t€25 t€12 t€
Retained earnings99 t€77 t€74 t€36 t€0 €
Short-term prepayments and accrued income8 938 €22 t€8 817 €2 071 €3 802 €
Reductions in value of shares and holdings in current assets-1 155 €-1 075 €-80 €0 €–
Short-term accounts payable152 €8 756 €285 €992 €0 €
Short-term sales receivables26 t€28 t€19 t€23 t€20 t€
Advance payments and construction in progress1,4 M€0 €–––
Purchases during the financial year1,5 M€-36 t€-14 t€-11 t€-3 421 €
Profit (loss) for the period, equity-2 778 €30 t€9 787 €44 t€39 t€
Short-term receivables38 t€54 t€28 t€25 t€25 t€
Interest expenses and other financial expenses for non-Group companies1 759 €-1 230 €-10 €-1 264 €-986 €
Tangible assets1,5 M€44 t€35 t€39 t€57 t€
Wages and salaries67 t€-93 t€-82 t€-38 t€-51 t€
Short-term accrued expenses and deferred income––0 €1 434 €25 t€
Other shares, financial securities0 €27 t€16 t€0 €–
Liabilities1,5 M€160 t€100 t€107 t€101 t€
Short-term loan receivables3 504 €2 709 €0 €––
Other interest and financial income from non-group companies35 €20 €3 €2 €4 €
Other social security expenses2 718 €-2 696 €-1 702 €-622 €-1 184 €
Long-term liabilities to credit institutions5 413 €18 t€0 €0 €25 t€
Other tangible assets3 500 €3 500 €3 500 €0 €–
Machinery and equipment26 t€34 t€25 t€33 t€51 t€
Shares and holdings0 €27 t€16 t€0 €–
Depreciations according to plan8 546 €-11 t€-8 281 €-11 t€-17 t€
Services purchased1 899 €-64 t€-7 751 €-3 878 €-367 €
Land and water areas, Owned6 240 €6 240 €6 240 €6 240 €6 240 €
Inventory increase (+) or decrease (-)-1,4 M€0 €–––
Pension expenses6 608 €-6 219 €-5 327 €-5 015 €-4 881 €
Other long-term liabilities444 t€0 €–––

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

49 t€58 t€14 t€14 t€202220232024

Measured by taxable income, M.S. Ins. Oy is in the lower half of the industry class development of building projects (623 companies with taxable income; median 19 t€).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Try for free14 days, no card needed