Epitomic Oy is a limited company based in Espoo, registered in 2020. In the financial year ending 31.10.2022, revenue was 293 t€ and operating profit 252 t€; equity ratio 86.3 %. Its taxable income in 2024 was 251 t€ and its income taxes 51 t€.
Espoo: 118 new companies in 30 days
- Ilovite OyOhjelmistojen suunnittelu ja valmistus
- Kahvila Tuisku OyKahvilat ja muu alkoholittomien juomien tarjoilu
- Mizero OyErikoistumaton agentuuritoiminta
Financials
| Key figures | 31.10.2022 | 31.10.2021 |
|---|---|---|
| Revenue | 293 t€ | 265 t€ |
| Revenue change | 10,3 % | – |
| EBITDA | 252 t€ | 180 t€ |
| EBITDA % | 86,1 % | 67,8 % |
| Operating profit | 252 t€ | 180 t€ |
| Operating margin | 86,1 % | 67,8 % |
| Net profit | 201 t€ | 144 t€ |
| Personnel costs | 22 t€ | 73 t€ |
| Equity ratio | 86,3 % | 73,3 % |
| Quick ratio | 3,67 | 2,51 |
| Current ratio | 3,67 | 2,51 |
| Debt to revenue | 18,1 % | 19,7 % |
| Return on equity | 60,4 % | 100,4 % |
| Balance sheet total | 386 t€ | 196 t€ |
| Equity | 333 t€ | 143 t€ |
| Cash and bank | 119 t€ | 23 t€ |
Balance sheet
Income statement and balance sheet
Income statement
| 31.10.2022 | 31.10.2021 | |
|---|---|---|
| Turnover | 293 t€ | 265 t€ |
| Other operating income | 11 t€ | 3 720 € |
| Raw materials and services | 0 € | -206 € |
| Personnel expenses | -22 t€ | -73 t€ |
| Other operating expenses | -30 t€ | -16 t€ |
| Operating profit (loss) | 252 t€ | 180 t€ |
| Financial income and expenses + (-) | 81 € | -1 € |
| Profit (loss) before appropriations and taxes | 252 t€ | 180 t€ |
| Income taxes | -51 t€ | -36 t€ |
| Profit (loss) for the financial year | 201 t€ | 144 t€ |
Balance sheet
| 31.10.2022 | 31.10.2021 | |
|---|---|---|
| Non-current assets | 194 t€ | 64 t€ |
| Receivables | 73 t€ | 109 t€ |
| Cash in hand and at banks | 119 t€ | 23 t€ |
| Current assets | 192 t€ | 131 t€ |
| Assets | 386 t€ | 196 t€ |
| Capital and reserves | 333 t€ | 143 t€ |
| Long-term liabilities | 730 € | 0 € |
| Short-term liabilities | 52 t€ | 52 t€ |
| Liabilities | 53 t€ | 52 t€ |
All financial statement items (39)
| 31.10.2022 | 31.10.2021 | |
|---|---|---|
| Turnover | 293 t€ | 265 t€ |
| Other operating income | 11 t€ | 3 720 € |
| Raw materials and services | 0 € | -206 € |
| Personnel expenses | -22 t€ | -73 t€ |
| Other operating expenses | -30 t€ | -16 t€ |
| Operating profit (loss) | 252 t€ | 180 t€ |
| Financial income and expenses + (-) | 81 € | -1 € |
| Profit (loss) before appropriations and taxes | 252 t€ | 180 t€ |
| Income taxes | -51 t€ | -36 t€ |
| Profit (loss) for the financial year | 201 t€ | 144 t€ |
| Non-current assets | 194 t€ | 64 t€ |
| Receivables | 73 t€ | 109 t€ |
| Cash in hand and at banks | 119 t€ | 23 t€ |
| Current assets | 192 t€ | 131 t€ |
| Assets | 386 t€ | 196 t€ |
| Capital and reserves | 333 t€ | 143 t€ |
| Long-term liabilities | 730 € | 0 € |
| Short-term liabilities | 52 t€ | 52 t€ |
| Liabilities | 53 t€ | 52 t€ |
| Long-term receivables | 3 120 € | 3 120 € |
| Investments | 194 t€ | 64 t€ |
| Retained earnings | 132 t€ | 0 € |
| Liabilities | 386 t€ | 196 t€ |
| Other interest and financial income from non-group companies | 1 € | 11 € |
| Short-term receivables | 70 t€ | 105 t€ |
| Short-term accrued expenses and deferred income | 32 t€ | 0 € |
| Short-term sales receivables | 70 t€ | 68 t€ |
| Pension expenses | -2 542 € | -2 037 € |
| Services purchased | 0 € | -206 € |
| Other long-term liabilities | 730 € | 0 € |
| Other long-term receivables | 3 120 € | 3 120 € |
| Other current liabilities | 21 t€ | 52 t€ |
| Income from other investments under non-current assets, from other companies | 100 € | 0 € |
| Other social security expenses | -362 € | -1 064 € |
| Wages and salaries | -19 t€ | -70 t€ |
| Other short-term receivables | 8 € | 37 t€ |
| Other shares and similar rights of ownership | 194 t€ | 64 t€ |
| Profit (loss) for the period, equity | 201 t€ | 143 t€ |
| Interest expenses and other financial expenses for non-Group companies | -19 € | -12 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Measured by taxable income, Epitomic Oy is in the top quarter of the industry class computer programming activities (3154 companies with taxable income; median 27 t€, 9,2 times the median).
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.