Aluevahti Try for free

Lopen Maa ja Vesirakenne Oy

Limited company, Riihimäki. Site preparation.

Lopen Maa ja Vesirakenne Oy is a limited company based in Riihimäki, registered in 2000. In the financial year ending 30.4.2026, revenue was 2,6 M€ and operating profit -751 t€; equity ratio 72.9 %. Its taxable income in 2024 was 462 t€ and its income taxes 94 t€. Public buyers bought 585 t€ from it in 2022–2026; the largest buyer is Työllisyys, kehittämis- ja hallintokeskus (Työ- ja elinkeinoministeriön hallinnonala).

Revenue 20262,6 M€-30 % on the previous year
Operating profit-751 t€-28,7 % of revenue
Net profit-788 t€EBITDA -1,2 M€
Equity ratio72,9 %quick ratio 0,97
Taxable income 2024462 t€ top 10 % of its industry
Income taxes 202494 t€512 t€ in 2020–2024
In business26 yrsregistered 7.7.2000
Sales to public buyers585 t€2022–2026

Financials

4,6 M€4,2 M€4,4 M€4,0 M€3,7 M€2,6 M€2,6 M€559 t€484 t€645 t€501 t€401 t€-751 t€433 t€372 t€493 t€369 t€295 t€-788 t€2021-042022-042023-042024-042025-042026-04
RevenueOperating profitNet profit
Key figures30.4.202630.4.202530.4.202430.4.202330.4.202230.4.2021
Revenue2,6 M€3,7 M€4,0 M€4,4 M€4,2 M€4,6 M€
Revenue change-30,0 %-7,0 %-7,7 %3,5 %-8,2 %–
EBITDA-1,2 M€880 t€1,1 M€1,4 M€1,1 M€1,2 M€
EBITDA %-46,7 %23,6 %27,4 %31,1 %26,9 %25,2 %
Operating profit-751 t€401 t€501 t€645 t€484 t€559 t€
Operating margin-28,7 %10,7 %12,5 %14,8 %11,5 %12,2 %
Net profit-788 t€295 t€369 t€493 t€372 t€433 t€
Personnel costs-627 t€630 t€519 t€663 t€574 t€512 t€
Equity ratio72,9 %76,0 %73,1 %67,5 %71,7 %71,9 %
Quick ratio0,972,043,462,532,572,22
Current ratio1,032,113,622,622,702,41
Debt to revenue42,5 %31,9 %34,6 %41,0 %32,7 %28,9 %
Return on equity-26,4 %7,8 %9,8 %13,3 %10,7 %12,8 %
Balance sheet total4,1 M€5,0 M€5,2 M€5,5 M€4,9 M€4,7 M€
Equity3,0 M€3,8 M€3,8 M€3,7 M€3,5 M€3,4 M€
Cash and bank301 t€1,1 M€1,8 M€1,6 M€1,3 M€1,3 M€

Balance sheet

4,7 M€4,9 M€5,5 M€5,2 M€5,0 M€4,1 M€4,1 M€3,4 M€3,5 M€3,7 M€3,8 M€3,8 M€3,0 M€1,3 M€1,3 M€1,6 M€1,8 M€1,1 M€301 t€2021-042022-042023-042024-042025-042026-04
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

30.4.202630.4.202530.4.202430.4.202330.4.202230.4.2021
Turnover2,6 M€3,7 M€4,0 M€4,4 M€4,2 M€4,6 M€
Other operating income16 t€14 t€6 946 €30 t€45 t€19 t€
Raw materials and services1,6 M€-1,6 M€-1,8 M€-1,9 M€-2,0 M€-2,3 M€
Personnel expenses627 t€-630 t€-519 t€-663 t€-574 t€-512 t€
Depreciations and reductions in value470 t€-480 t€-601 t€-711 t€-648 t€-595 t€
Other operating expenses699 t€-679 t€-644 t€-512 t€-535 t€-654 t€
Operating profit (loss)-751 t€401 t€501 t€645 t€484 t€559 t€
Financial income and expenses + (-)37 t€-31 t€-39 t€-26 t€-19 t€-17 t€
Profit (loss) before appropriations and taxes-788 t€370 t€462 t€619 t€465 t€541 t€
Income taxes0 €-74 t€-92 t€-126 t€-93 t€-108 t€
Profit (loss) for the financial year-788 t€295 t€369 t€493 t€372 t€433 t€

Balance sheet

30.4.202630.4.202530.4.202430.4.202330.4.202230.4.2021
Non-current assets3,3 M€3,4 M€2,9 M€3,1 M€2,9 M€2,7 M€
Stocks43 t€53 t€100 t€78 t€97 t€151 t€
Receivables408 t€483 t€438 t€688 t€558 t€544 t€
Cash in hand and at banks301 t€1,1 M€1,8 M€1,6 M€1,3 M€1,3 M€
Current assets752 t€1,6 M€2,3 M€2,4 M€2,0 M€2,0 M€
Assets4,1 M€5,0 M€5,2 M€5,5 M€4,9 M€4,7 M€
Share capital or other similar capital8 000 €8 000 €8 000 €8 000 €8 000 €8 000 €
Capital and reserves3,0 M€3,8 M€3,8 M€3,7 M€3,5 M€3,4 M€
Long-term liabilities379 t€431 t€755 t€878 t€637 t€497 t€
Short-term liabilities733 t€762 t€636 t€905 t€736 t€824 t€
Liabilities1,1 M€1,2 M€1,4 M€1,8 M€1,4 M€1,3 M€
All financial statement items (56)
30.4.202630.4.202530.4.202430.4.202330.4.202230.4.2021
Turnover2,6 M€3,7 M€4,0 M€4,4 M€4,2 M€4,6 M€
Other operating income16 t€14 t€6 946 €30 t€45 t€19 t€
Raw materials and services1,6 M€-1,6 M€-1,8 M€-1,9 M€-2,0 M€-2,3 M€
Personnel expenses627 t€-630 t€-519 t€-663 t€-574 t€-512 t€
Depreciations and reductions in value470 t€-480 t€-601 t€-711 t€-648 t€-595 t€
Other operating expenses699 t€-679 t€-644 t€-512 t€-535 t€-654 t€
Operating profit (loss)-751 t€401 t€501 t€645 t€484 t€559 t€
Financial income and expenses + (-)37 t€-31 t€-39 t€-26 t€-19 t€-17 t€
Profit (loss) before appropriations and taxes-788 t€370 t€462 t€619 t€465 t€541 t€
Income taxes0 €-74 t€-92 t€-126 t€-93 t€-108 t€
Profit (loss) for the financial year-788 t€295 t€369 t€493 t€372 t€433 t€
Non-current assets3,3 M€3,4 M€2,9 M€3,1 M€2,9 M€2,7 M€
Stocks43 t€53 t€100 t€78 t€97 t€151 t€
Receivables408 t€483 t€438 t€688 t€558 t€544 t€
Cash in hand and at banks301 t€1,1 M€1,8 M€1,6 M€1,3 M€1,3 M€
Current assets752 t€1,6 M€2,3 M€2,4 M€2,0 M€2,0 M€
Assets4,1 M€5,0 M€5,2 M€5,5 M€4,9 M€4,7 M€
Share capital or other similar capital8 000 €8 000 €8 000 €8 000 €8 000 €8 000 €
Capital and reserves3,0 M€3,8 M€3,8 M€3,7 M€3,5 M€3,4 M€
Long-term liabilities379 t€431 t€755 t€878 t€637 t€497 t€
Short-term liabilities733 t€762 t€636 t€905 t€736 t€824 t€
Liabilities1,1 M€1,2 M€1,4 M€1,8 M€1,4 M€1,3 M€
Other short-term receivables48 t€19 t€18 t€92 t€30 t€29 t€
Short-term sales receivables335 t€402 t€385 t€521 t€509 t€499 t€
Long-term liabilities to credit institutions379 t€431 t€755 t€878 t€637 t€198 t€
Tangible assets2,4 M€2,5 M€2,7 M€3,0 M€2,7 M€2,6 M€
Depreciations according to plan470 t€-480 t€-601 t€-711 t€-648 t€-595 t€
Profit (loss) for the period, equity-788 t€295 t€369 t€493 t€372 t€433 t€
Retained earnings3,8 M€3,5 M€3,4 M€3,2 M€3,1 M€2,9 M€
Investments902 t€902 t€140 t€140 t€140 t€140 t€
Short-term prepayments and accrued income24 t€60 t€34 t€76 t€19 t€17 t€
Short-term accounts payable267 t€100 t€153 t€165 t€179 t€246 t€
Other shares and similar rights of ownership140 t€140 t€140 t€140 t€140 t€140 t€
Long-term premium loans from employee pension institutions––––0 €299 t€
Materials and supplies43 t€53 t€100 t€78 t€97 t€151 t€
Shares and similar rights of ownership in subsidiaries761 t€761 t€0 €–––
Other tangible assets44 t€44 t€44 t€44 t€44 t€44 t€
Short-term receivables408 t€483 t€438 t€688 t€558 t€544 t€
Inventory increase (+) or decrease (-)10 t€-47 t€21 t€-19 t€-54 t€90 t€
Machinery and equipment1,3 M€1,3 M€1,7 M€2,0 M€1,9 M€1,7 M€
Interest expenses and other financial expenses for non-Group companies38 t€-32 t€-40 t€-27 t€-19 t€-17 t€
Short-term loan receivables0 €2 000 €0 €–––
Other interest and financial income from non-group companies989 €912 €581 €237 €145 €53 €
Purchases during the financial year887 t€-639 t€-949 t€-882 t€-1,2 M€-1,4 M€
Wages and salaries492 t€-514 t€-417 t€-562 t€-471 t€-420 t€
Land and water areas, Owned315 t€315 t€315 t€300 t€296 t€296 t€
Buildings and structures, Owned751 t€719 t€678 t€597 t€485 t€496 t€
Services purchased690 t€-874 t€-831 t€-951 t€-737 t€-1,0 M€
Pension expenses114 t€-97 t€-85 t€-84 t€-83 t€-72 t€
Other social security expenses21 t€-19 t€-16 t€-17 t€-20 t€-20 t€
Short-term liabilities to credit institutions298 t€324 t€325 t€373 t€337 t€329 t€
Advance payments and construction in progress23 t€45 t€0 €8 200 €0 €–
Other current liabilities95 t€243 t€78 t€287 t€144 t€189 t€
Liabilities4,1 M€5,0 M€5,2 M€5,5 M€4,9 M€4,7 M€
Short-term accrued expenses and deferred income73 t€95 t€79 t€80 t€77 t€60 t€
Income from shares in participating interests–0 €1 000 €500 €200 €0 €

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

412 t€544 t€466 t€633 t€462 t€462 t€20202021202220232024

Measured by taxable income, Lopen Maa ja Vesirakenne Oy is in the top 10 % of the industry class site preparation (1576 companies with taxable income; median 36 t€, 13 times the median).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Sales to public buyers

59 t€35 t€62 t€165 t€264 t€264 t€20222023202420252026

Largest buyers

  • Työllisyys, kehittämis- ja hallintokeskus Työ- ja elinkeinoministeriön hallinnonala396 t€
  • Luonnonvarakeskus Maa- ja metsätalousministeriön hallinnonala109 t€
  • Stara-liikelaitos, Helsinki Helsinki39 t€
  • Väylävirasto Liikenne- ja viestintäministeriön hallinnonala26 t€
  • Kaupunkiympäristön Toimiala, Helsinki Helsinki16 t€

All buyers and product groups

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free