Aluevahti Try for free

Keminmaan Lasi Oy

Limited company. Glazing.

Keminmaan Lasi Oy is a limited company based in Keminmaa, registered in 1991. In the financial year ending 31.12.2025, revenue was 1,8 M€ and operating profit 198 t€; equity ratio 88.0 %. Its taxable income in 2024 was 192 t€ and its income taxes 39 t€.

Revenue 20251,8 M€+9 % on the previous year
Operating profit198 t€11,2 % of revenue
Net profit180 t€EBITDA 133 t€
Equity ratio88,0 %quick ratio 3,31
Taxable income 2024192 t€ top quarter of its industry
Income taxes 202439 t€236 t€ in 2020–2024
In business35 yrsregistered 3.4.1991

Financials

1,8 M€1,8 M€1,6 M€1,8 M€1,8 M€260 t€274 t€183 t€198 t€202 t€225 t€153 t€180 t€2022202320242025
RevenueOperating profitNet profit
Key figures31.12.202531.12.202431.12.202331.12.2022
Revenue1,8 M€1,6 M€1,8 M€1,8 M€
Revenue change8,8 %-7,4 %-1,5 %–
EBITDA133 t€245 t€339 t€317 t€
EBITDA %7,5 %15,1 %19,3 %17,8 %
Operating profit198 t€183 t€274 t€260 t€
Operating margin11,2 %11,3 %15,6 %14,6 %
Net profit180 t€153 t€225 t€202 t€
Personnel costs-350 t€317 t€319 t€331 t€
Equity ratio88,0 %89,4 %87,7 %86,6 %
Quick ratio3,313,324,104,00
Current ratio4,624,524,874,52
Debt to revenue11,1 %9,9 %10,5 %10,9 %
Return on equity12,6 %11,3 %17,1 %16,1 %
Balance sheet total1,6 M€1,5 M€1,5 M€1,5 M€
Equity1,4 M€1,4 M€1,3 M€1,3 M€
Cash and bank327 t€313 t€497 t€553 t€

Balance sheet

1,5 M€1,5 M€1,5 M€1,6 M€1,6 M€1,3 M€1,3 M€1,4 M€1,4 M€553 t€497 t€313 t€327 t€2022202320242025
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.12.202531.12.202431.12.202331.12.2022
Turnover1,8 M€1,6 M€1,8 M€1,8 M€
Other operating income89 t€77 t€61 t€70 t€
Raw materials and services938 t€-840 t€-876 t€-945 t€
Personnel expenses350 t€-317 t€-319 t€-331 t€
Depreciations and reductions in value65 t€-62 t€-66 t€-58 t€
Other operating expenses306 t€-300 t€-281 t€-259 t€
Operating profit (loss)198 t€183 t€274 t€260 t€
Financial income and expenses + (-)-27 t€8 538 €7 985 €-6 894 €
Profit (loss) before appropriations and taxes225 t€192 t€282 t€253 t€
Income taxes45 t€-38 t€-56 t€-51 t€
Profit (loss) for the financial year180 t€153 t€225 t€202 t€

Balance sheet

31.12.202531.12.202431.12.202331.12.2022
Non-current assets1,0 M€950 t€626 t€594 t€
Stocks169 t€153 t€138 t€99 t€
Receivables98 t€108 t€116 t€178 t€
Cash in hand and at banks327 t€313 t€497 t€553 t€
Current assets594 t€575 t€873 t€860 t€
Assets1,6 M€1,5 M€1,5 M€1,5 M€
Share capital or other similar capital8 000 €8 000 €8 000 €8 000 €
Capital and reserves1,4 M€1,4 M€1,3 M€1,3 M€
Long-term liabilities67 t€34 t€5 415 €4 745 €
Short-term liabilities129 t€127 t€179 t€190 t€
Liabilities196 t€161 t€185 t€195 t€
All financial statement items (58)
31.12.202531.12.202431.12.202331.12.2022
Turnover1,8 M€1,6 M€1,8 M€1,8 M€
Other operating income89 t€77 t€61 t€70 t€
Raw materials and services938 t€-840 t€-876 t€-945 t€
Personnel expenses350 t€-317 t€-319 t€-331 t€
Depreciations and reductions in value65 t€-62 t€-66 t€-58 t€
Other operating expenses306 t€-300 t€-281 t€-259 t€
Operating profit (loss)198 t€183 t€274 t€260 t€
Financial income and expenses + (-)-27 t€8 538 €7 985 €-6 894 €
Profit (loss) before appropriations and taxes225 t€192 t€282 t€253 t€
Income taxes45 t€-38 t€-56 t€-51 t€
Profit (loss) for the financial year180 t€153 t€225 t€202 t€
Non-current assets1,0 M€950 t€626 t€594 t€
Stocks169 t€153 t€138 t€99 t€
Receivables98 t€108 t€116 t€178 t€
Cash in hand and at banks327 t€313 t€497 t€553 t€
Current assets594 t€575 t€873 t€860 t€
Assets1,6 M€1,5 M€1,5 M€1,5 M€
Share capital or other similar capital8 000 €8 000 €8 000 €8 000 €
Capital and reserves1,4 M€1,4 M€1,3 M€1,3 M€
Long-term liabilities67 t€34 t€5 415 €4 745 €
Short-term liabilities129 t€127 t€179 t€190 t€
Liabilities196 t€161 t€185 t€195 t€
Pension expenses66 t€-59 t€-54 t€-57 t€
Depreciations according to plan65 t€-62 t€-66 t€-58 t€
Other long-term receivables2 753 €0 €––
Tangible assets246 t€240 t€254 t€222 t€
Retained earnings1,2 M€1,2 M€1,1 M€1,0 M€
Short-term receivables95 t€108 t€116 t€178 t€
Advance payments0 €2 456 €0 €–
Other current liabilities58 t€50 t€66 t€102 t€
Short-term sales receivables75 t€90 t€95 t€136 t€
Short-term prepayments and accrued income17 t€16 t€12 t€33 t€
Other interest and financial income from non-group companies405 €11 t€11 t€9 398 €
Interest expenses and other financial expenses for non-Group companies3 170 €-1 983 €-2 517 €-16 t€
Short-term accounts payable18 t€35 t€79 t€36 t€
Other shares, financial securities––122 t€30 t€
Other long-term liabilities5 300 €5 300 €5 415 €4 745 €
Land and water areas, Owned12 t€12 t€12 t€0 €
Materials and supplies169 t€150 t€138 t€99 t€
Long-term receivables2 753 €0 €––
Short-term accrued expenses and deferred income38 t€37 t€34 t€52 t€
Shares and holdings––122 t€30 t€
Profit (loss) for the period, equity180 t€153 t€225 t€202 t€
Short-term loan receivables–0 €116 €0 €
Investments789 t€710 t€372 t€372 t€
Other social security expenses20 t€-18 t€-17 t€-16 t€
Purchases during the financial year941 t€-841 t€-890 t€-928 t€
Other short-term receivables3 261 €2 753 €8 984 €8 091 €
Long-term liabilities to credit institutions62 t€29 t€0 €–
Services purchased16 t€-11 t€-25 t€-15 t€
Buildings and structures, Owned53 t€58 t€59 t€63 t€
Wages and salaries264 t€-241 t€-249 t€-259 t€
Income from other investments under non-current assets, from other companies30 t€0 €––
Liabilities1,6 M€1,5 M€1,5 M€1,5 M€
Inventory increase (+) or decrease (-)-19 t€12 t€39 t€-2 085 €
Other shares and similar rights of ownership789 t€710 t€372 t€372 t€
Machinery and equipment181 t€170 t€183 t€158 t€
Short-term liabilities to credit institutions16 t€5 340 €0 €–

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

150 t€283 t€253 t€282 t€192 t€192 t€20202021202220232024

Measured by taxable income, Keminmaan Lasi Oy is in the top quarter of the industry class glazing (75 companies with taxable income; median 37 t€, 5,1 times the median).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free