Aluevahti Try for free

PYHTÄÄN PAJAMÄKI OY

Limited company, Heinlahti. Rental and operating of own or leased non-residential real estate.

PYHTÄÄN PAJAMÄKI OY is a limited company based in Pyhtää, registered in 2020. In the financial year ending 31.12.2025, revenue was 167 t€ and operating profit 26 t€; equity ratio 67.6 %. Its taxable income in 2024 was 20 t€ and its income taxes 4 099 €.

Revenue 2025167 t€-7 % on the previous year
Operating profit26 t€15,4 % of revenue
Net profit20 t€EBITDA 16 t€
Equity ratio67,6 %quick ratio 0,19
Taxable income 202420 t€ lower half of its industry
Income taxes 20244 099 €20 t€ in 2021–2024
In business5 yrsregistered 30.11.2020

Financials

22 t€145 t€168 t€180 t€167 t€167 t€75 t€-2 537 €8 560 €26 t€26 t€60 t€-5 165 €6 088 €16 t€20 t€20212022202320242025
RevenueOperating profitNet profit
Key figures31.12.202531.12.202431.12.202331.12.202231.12.2021
Revenue167 t€180 t€168 t€145 t€22 t€
Revenue change-6,8 %6,7 %16,2 %570,8 %–
EBITDA16 t€43 t€22 t€9 939 €81 t€
EBITDA %9,7 %24,2 %12,9 %6,9 %376,0 %
Operating profit26 t€26 t€8 560 €-2 537 €75 t€
Operating margin15,4 %14,3 %5,1 %-1,8 %347,9 %
Net profit20 t€16 t€6 088 €-5 165 €60 t€
Personnel costs-46 t€51 t€54 t€47 t€12 t€
Equity ratio67,6 %44,4 %39,8 %48,3 %74,5 %
Quick ratio0,190,100,100,180,21
Current ratio0,190,100,100,180,21
Debt to revenue23,4 %46,8 %50,3 %36,9 %94,9 %
Return on equity24,0 %23,3 %10,9 %-10,3 %100,0 %
Balance sheet total121 t€151 t€141 t€103 t€80 t€
Equity81 t€67 t€56 t€50 t€60 t€
Cash and bank0 €1 180 €977 €128 €1 567 €

Balance sheet

80 t€103 t€141 t€151 t€121 t€121 t€60 t€50 t€56 t€67 t€81 t€1 567 €128 €977 €1 180 €0 €20212022202320242025
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.12.202531.12.202431.12.202331.12.202231.12.2021
Turnover167 t€180 t€168 t€145 t€22 t€
Other operating income–––0 €199 t€
Raw materials and services18 t€-23 t€-30 t€-6 112 €0 €
Personnel expenses46 t€-51 t€-54 t€-47 t€-12 t€
Depreciations and reductions in value9 582 €-18 t€-13 t€-12 t€-6 066 €
Other operating expenses68 t€-62 t€-63 t€-81 t€-127 t€
Operating profit (loss)26 t€26 t€8 560 €-2 537 €75 t€
Financial income and expenses + (-)1 049 €-5 902 €-2 149 €-2 629 €-266 €
Profit (loss) before appropriations and taxes25 t€20 t€6 412 €-5 165 €75 t€
Income taxes5 141 €-4 099 €-323 €0 €-15 t€
Profit (loss) for the financial year20 t€16 t€6 088 €-5 165 €60 t€

Balance sheet

31.12.202531.12.202431.12.202331.12.202231.12.2021
Non-current assets114 t€143 t€133 t€97 t€76 t€
Receivables7 013 €6 637 €6 404 €5 743 €2 662 €
Cash in hand and at banks0 €1 180 €977 €128 €1 567 €
Current assets7 013 €7 817 €7 381 €5 871 €4 229 €
Assets121 t€151 t€141 t€103 t€80 t€
Capital and reserves81 t€67 t€56 t€50 t€60 t€
Long-term liabilities2 884 €9 210 €11 t€21 t€0 €
Short-term liabilities36 t€75 t€74 t€33 t€20 t€
Liabilities39 t€84 t€85 t€53 t€20 t€
All financial statement items (46)
31.12.202531.12.202431.12.202331.12.202231.12.2021
Turnover167 t€180 t€168 t€145 t€22 t€
Other operating income–––0 €199 t€
Raw materials and services18 t€-23 t€-30 t€-6 112 €0 €
Personnel expenses46 t€-51 t€-54 t€-47 t€-12 t€
Depreciations and reductions in value9 582 €-18 t€-13 t€-12 t€-6 066 €
Other operating expenses68 t€-62 t€-63 t€-81 t€-127 t€
Operating profit (loss)26 t€26 t€8 560 €-2 537 €75 t€
Financial income and expenses + (-)1 049 €-5 902 €-2 149 €-2 629 €-266 €
Profit (loss) before appropriations and taxes25 t€20 t€6 412 €-5 165 €75 t€
Income taxes5 141 €-4 099 €-323 €0 €-15 t€
Profit (loss) for the financial year20 t€16 t€6 088 €-5 165 €60 t€
Non-current assets114 t€143 t€133 t€97 t€76 t€
Receivables7 013 €6 637 €6 404 €5 743 €2 662 €
Cash in hand and at banks0 €1 180 €977 €128 €1 567 €
Current assets7 013 €7 817 €7 381 €5 871 €4 229 €
Assets121 t€151 t€141 t€103 t€80 t€
Capital and reserves81 t€67 t€56 t€50 t€60 t€
Long-term liabilities2 884 €9 210 €11 t€21 t€0 €
Short-term liabilities36 t€75 t€74 t€33 t€20 t€
Liabilities39 t€84 t€85 t€53 t€20 t€
Other current liabilities15 t€37 t€12 t€10 t€615 €
Liabilities121 t€151 t€141 t€103 t€80 t€
Long-term liabilities to credit institutions2 884 €9 210 €11 t€21 t€0 €
Short-term receivables7 013 €6 637 €6 404 €5 743 €2 662 €
Other short-term receivables1 €0 €1 188 €0 €1 354 €
Land and water areas, Owned39 t€41 t€42 t€32 t€35 t€
Other interest and financial income from non-group companies5 €6 €1 €1 €0 €
Machinery and equipment9 249 €33 t€18 t€23 t€5 181 €
Retained earnings62 t€52 t€50 t€55 t€0 €
Short-term accounts payable7 370 €7 562 €14 t€8 958 €2 476 €
Wages and salaries36 t€-41 t€-46 t€-40 t€-12 t€
Other shares and similar rights of ownership500 €500 €500 €500 €500 €
Short-term sales receivables4 887 €4 700 €4 189 €5 370 €992 €
Profit (loss) for the period, equity20 t€16 t€6 088 €-5 165 €60 t€
Interest expenses and other financial expenses for non-Group companies1 053 €-5 908 €-2 149 €-2 629 €-266 €
Pension expenses7 769 €-7 408 €-6 636 €-6 487 €-355 €
Short-term prepayments and accrued income2 126 €1 937 €1 027 €373 €316 €
Buildings and structures, Owned65 t€69 t€72 t€41 t€36 t€
Other social security expenses2 254 €-2 041 €-1 323 €-966 €-214 €
Services purchased14 t€-11 t€-23 t€-6 112 €0 €
Tangible assets113 t€143 t€133 t€97 t€76 t€
Purchases during the financial year3 835 €-12 t€-6 366 €0 €–
Short-term liabilities to credit institutions6 667 €10 t€10 t€10 t€0 €
Depreciations according to plan9 582 €-18 t€-13 t€-12 t€-6 066 €
Short-term accrued expenses and deferred income6 816 €20 t€38 t€3 359 €17 t€
Investments500 €500 €500 €500 €500 €

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

75 t€0 €1 616 €20 t€20 t€2021202220232024

Measured by taxable income, PYHTÄÄN PAJAMÄKI OY is in the lower half of the industry class rental and operating of own or leased non-residential real estate (6953 companies with taxable income; median 22 t€).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free