MarMore oy is a limited company based in Espoo, registered in 2020. In the financial year ending 31.12.2025, revenue was 45 t€ and operating profit -12 t€; equity ratio 71.1 %.
Revenue 202545 t€-39 % on the previous year
Operating profit-12 t€-27,2 % of revenue
Net profit-12 t€EBITDA -14 t€
Equity ratio71,1 %quick ratio 2,59
In business6 yrsregistered 27.3.2020
Espoo: 118 new companies in 30 days
- Ilovite OyOhjelmistojen suunnittelu ja valmistus
- Kahvila Tuisku OyKahvilat ja muu alkoholittomien juomien tarjoilu
- Mizero OyErikoistumaton agentuuritoiminta
Try for free
Get your area's new companies by email every morning. 14 days, no card needed.
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 |
|---|---|---|---|---|---|---|
| Revenue | 45 t€ | 73 t€ | 39 t€ | 3 342 € | 103 t€ | 99 t€ |
| Revenue change | -39,1 % | 87,7 % | 1066,5 % | -96,7 % | 4,0 % | – |
| EBITDA | -14 t€ | 7 362 € | 8 585 € | -16 t€ | 36 t€ | 44 t€ |
| EBITDA % | -31,2 % | 10,1 % | 22,0 % | -468,0 % | 34,8 % | 44,1 % |
| Operating profit | -12 t€ | 4 996 € | 5 430 € | -20 t€ | 30 t€ | 37 t€ |
| Operating margin | -27,2 % | 6,8 % | 13,9 % | -593,9 % | 29,3 % | 37,7 % |
| Net profit | -12 t€ | 11 t€ | 6 857 € | -32 t€ | 27 t€ | 30 t€ |
| Personnel costs | -19 t€ | 34 t€ | 7 050 € | 4 703 € | 30 t€ | 30 t€ |
| Equity ratio | 71,1 % | 82,5 % | 62,9 % | 72,7 % | 86,1 % | 81,5 % |
| Quick ratio | 2,59 | 4,37 | 1,85 | 1,84 | 5,25 | 2,53 |
| Current ratio | 2,59 | 4,37 | 1,85 | 1,84 | 5,25 | 2,53 |
| Debt to revenue | 22,5 % | 10,7 % | 39,2 % | 213,0 % | 8,7 % | 6,8 % |
| Return on equity | -50,0 % | 30,1 % | 26,5 % | -166,2 % | 50,0 % | 100,0 % |
| Balance sheet total | 35 t€ | 45 t€ | 41 t€ | 26 t€ | 64 t€ | 36 t€ |
| Equity | 25 t€ | 37 t€ | 26 t€ | 19 t€ | 55 t€ | 30 t€ |
| Cash and bank | 20 t€ | 27 t€ | 16 t€ | 11 t€ | 30 t€ | 9 832 € |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 45 t€ | 73 t€ | 39 t€ | 3 342 € | 103 t€ | 99 t€ |
| Raw materials and services | 400 € | -1 608 € | -185 € | -113 € | 0 € | -1 534 € |
| Personnel expenses | 19 t€ | -34 t€ | -7 050 € | -4 703 € | -30 t€ | -30 t€ |
| Depreciations and reductions in value | 1 775 € | -2 366 € | -3 155 € | -4 206 € | -5 608 € | -6 350 € |
| Other operating expenses | 36 t€ | -31 t€ | -23 t€ | -14 t€ | -37 t€ | -24 t€ |
| Operating profit (loss) | -12 t€ | 4 996 € | 5 430 € | -20 t€ | 30 t€ | 37 t€ |
| Financial income and expenses + (-) | 208 € | 65 € | 23 € | -79 € | 0 € | -22 € |
| Profit (loss) before appropriations and taxes | -12 t€ | 5 061 € | 5 452 € | -20 t€ | 30 t€ | 37 t€ |
| Income taxes | 0 € | 6 057 € | 1 405 € | -12 t€ | -2 561 € | -7 429 € |
| Profit (loss) for the financial year | -12 t€ | 11 t€ | 6 857 € | -32 t€ | 27 t€ | 30 t€ |
Balance sheet
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Non-current assets | 8 700 € | 10 t€ | 13 t€ | 13 t€ | 17 t€ | 19 t€ |
| Receivables | 5 739 € | 7 248 € | 12 t€ | 2 239 € | 16 t€ | 7 173 € |
| Cash in hand and at banks | 20 t€ | 27 t€ | 16 t€ | 11 t€ | 30 t€ | 9 832 € |
| Current assets | 26 t€ | 34 t€ | 28 t€ | 13 t€ | 47 t€ | 17 t€ |
| Assets | 35 t€ | 45 t€ | 41 t€ | 26 t€ | 64 t€ | 36 t€ |
| Capital and reserves | 25 t€ | 37 t€ | 26 t€ | 19 t€ | 55 t€ | 30 t€ |
| Short-term liabilities | 10 t€ | 7 866 € | 15 t€ | 7 118 € | 8 874 € | 6 729 € |
| Liabilities | 10 t€ | 7 866 € | 15 t€ | 7 118 € | 8 874 € | 6 729 € |
All financial statement items (40)
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 45 t€ | 73 t€ | 39 t€ | 3 342 € | 103 t€ | 99 t€ |
| Raw materials and services | 400 € | -1 608 € | -185 € | -113 € | 0 € | -1 534 € |
| Personnel expenses | 19 t€ | -34 t€ | -7 050 € | -4 703 € | -30 t€ | -30 t€ |
| Depreciations and reductions in value | 1 775 € | -2 366 € | -3 155 € | -4 206 € | -5 608 € | -6 350 € |
| Other operating expenses | 36 t€ | -31 t€ | -23 t€ | -14 t€ | -37 t€ | -24 t€ |
| Operating profit (loss) | -12 t€ | 4 996 € | 5 430 € | -20 t€ | 30 t€ | 37 t€ |
| Financial income and expenses + (-) | 208 € | 65 € | 23 € | -79 € | 0 € | -22 € |
| Profit (loss) before appropriations and taxes | -12 t€ | 5 061 € | 5 452 € | -20 t€ | 30 t€ | 37 t€ |
| Income taxes | 0 € | 6 057 € | 1 405 € | -12 t€ | -2 561 € | -7 429 € |
| Profit (loss) for the financial year | -12 t€ | 11 t€ | 6 857 € | -32 t€ | 27 t€ | 30 t€ |
| Non-current assets | 8 700 € | 10 t€ | 13 t€ | 13 t€ | 17 t€ | 19 t€ |
| Receivables | 5 739 € | 7 248 € | 12 t€ | 2 239 € | 16 t€ | 7 173 € |
| Cash in hand and at banks | 20 t€ | 27 t€ | 16 t€ | 11 t€ | 30 t€ | 9 832 € |
| Current assets | 26 t€ | 34 t€ | 28 t€ | 13 t€ | 47 t€ | 17 t€ |
| Assets | 35 t€ | 45 t€ | 41 t€ | 26 t€ | 64 t€ | 36 t€ |
| Capital and reserves | 25 t€ | 37 t€ | 26 t€ | 19 t€ | 55 t€ | 30 t€ |
| Short-term liabilities | 10 t€ | 7 866 € | 15 t€ | 7 118 € | 8 874 € | 6 729 € |
| Liabilities | 10 t€ | 7 866 € | 15 t€ | 7 118 € | 8 874 € | 6 729 € |
| Short-term accounts payable | 1 668 € | 121 € | 485 € | 222 € | 157 € | 0 € |
| Short-term prepayments and accrued income | 1 078 € | 0 € | 2 251 € | 481 € | 3 352 € | 0 € |
| Depreciations according to plan | 1 775 € | -2 366 € | -3 155 € | -4 206 € | -5 608 € | -6 350 € |
| Investments | 3 376 € | 3 376 € | 3 376 € | 390 € | 390 € | 390 € |
| Retained earnings | 37 t€ | 26 t€ | 19 t€ | 51 t€ | 27 t€ | 0 € |
| Liabilities | 35 t€ | 45 t€ | 41 t€ | 26 t€ | 64 t€ | 36 t€ |
| Other interest and financial income from non-group companies | 0 € | 65 € | 23 € | 9 € | 0 € | 0 € |
| Short-term receivables | 5 739 € | 7 248 € | 12 t€ | 2 239 € | 16 t€ | 7 173 € |
| Short-term accrued expenses and deferred income | – | – | – | 0 € | 184 € | 0 € |
| Purchases during the financial year | 0 € | -68 € | 0 € | -113 € | 0 € | -1 502 € |
| Short-term sales receivables | 3 101 € | 6 178 € | 8 506 € | 337 € | 394 € | 0 € |
| Pension expenses | 7 080 € | -6 466 € | -1 648 € | -704 € | -5 890 € | -3 666 € |
| Services purchased | 400 € | -1 540 € | -185 € | 0 € | 0 € | -32 € |
| Machinery and equipment | 5 324 € | 7 098 € | 9 464 € | 13 t€ | 17 t€ | 19 t€ |
| Other current liabilities | 8 358 € | 7 745 € | 15 t€ | 6 896 € | 8 533 € | 6 729 € |
| Tangible assets | 5 324 € | 7 098 € | 9 464 € | 13 t€ | 17 t€ | 19 t€ |
| Other social security expenses | 357 € | -408 € | -209 € | -165 € | -724 € | -1 040 € |
| Wages and salaries | 11 t€ | -27 t€ | -5 193 € | -3 834 € | -24 t€ | -25 t€ |
| Other short-term receivables | 1 560 € | 1 070 € | 1 089 € | 1 421 € | 13 t€ | 7 173 € |
| Other shares and similar rights of ownership | 3 376 € | 3 376 € | 3 376 € | 390 € | 390 € | 390 € |
| Profit (loss) for the period, equity | -12 t€ | 11 t€ | 6 857 € | -32 t€ | 27 t€ | 30 t€ |
| Interest expenses and other financial expenses for non-Group companies | 208 € | 0 € | 0 € | -88 € | 0 € | -22 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.