Pienryhmäkoti Otso Oy is a limited company based in Kotka, registered in 2001. In the financial year ending 31.12.2025, revenue was 666 t€ and operating profit -8 053 €; equity ratio 71.6 %. Its taxable income in 2024 was 20 t€ and its income taxes 3 929 €. Public buyers bought 360 t€ from it in 2022–2025; the largest buyer is Sosiaali- Ja Terveystoimiala, Helsinki (Helsinki).
Revenue 2025666 t€-6 % on the previous year
Operating profit-8 053 €-1,2 % of revenue
Net profit-8 253 €EBITDA -17 t€
Equity ratio71,6 %quick ratio 1,99
Taxable income 202420 t€
lower half of its industry
Income taxes 20243 929 €34 t€ in 2020–2024
In business25 yrsregistered 28.8.2001
Sales to public buyers360 t€2022–2025
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 |
|---|---|---|---|---|---|---|
| Revenue | 666 t€ | 708 t€ | 691 t€ | 667 t€ | 680 t€ | 718 t€ |
| Revenue change | -5,9 % | 2,5 % | 3,6 % | -1,8 % | -5,3 % | – |
| EBITDA | -17 t€ | 30 t€ | 56 t€ | 44 t€ | 23 t€ | 72 t€ |
| EBITDA % | -2,5 % | 4,2 % | 8,1 % | 6,6 % | 3,3 % | 10,1 % |
| Operating profit | -8 053 € | 20 t€ | 46 t€ | 32 t€ | 7 678 € | 66 t€ |
| Operating margin | -1,2 % | 2,8 % | 6,6 % | 4,8 % | 1,1 % | 9,3 % |
| Net profit | -8 253 € | 16 t€ | 36 t€ | 25 t€ | 5 781 € | 53 t€ |
| Personnel costs | -528 t€ | 537 t€ | 501 t€ | 486 t€ | 543 t€ | 528 t€ |
| Equity ratio | 71,6 % | 72,2 % | 72,2 % | 68,8 % | 69,2 % | 82,8 % |
| Quick ratio | 1,99 | 2,20 | 2,54 | 2,27 | 2,34 | 3,42 |
| Current ratio | 1,99 | 2,20 | 2,54 | 2,27 | 2,34 | 3,42 |
| Debt to revenue | 14,2 % | 14,6 % | 15,3 % | 17,6 % | 17,3 % | 8,1 % |
| Return on equity | -3,5 % | 5,8 % | 13,2 % | 9,6 % | 2,2 % | 19,0 % |
| Balance sheet total | 333 t€ | 372 t€ | 380 t€ | 376 t€ | 380 t€ | 338 t€ |
| Equity | 239 t€ | 268 t€ | 274 t€ | 259 t€ | 263 t€ | 279 t€ |
| Cash and bank | 135 t€ | 162 t€ | 179 t€ | 169 t€ | 154 t€ | 139 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 666 t€ | 708 t€ | 691 t€ | 667 t€ | 680 t€ | 718 t€ |
| Other operating income | 0 € | 4 887 € | 0 € | 195 € | 90 € | 473 € |
| Raw materials and services | 61 t€ | -66 t€ | -70 t€ | -56 t€ | -53 t€ | -57 t€ |
| Personnel expenses | 528 t€ | -537 t€ | -501 t€ | -486 t€ | -543 t€ | -528 t€ |
| Depreciations and reductions in value | 8 485 € | -9 714 € | -10 t€ | -12 t€ | -15 t€ | -5 895 € |
| Other operating expenses | 76 t€ | -80 t€ | -64 t€ | -82 t€ | -62 t€ | -60 t€ |
| Operating profit (loss) | -8 053 € | 20 t€ | 46 t€ | 32 t€ | 7 678 € | 66 t€ |
| Financial income and expenses + (-) | 201 € | -329 € | -384 € | -688 € | -448 € | -128 € |
| Profit (loss) before appropriations and taxes | -8 253 € | 20 t€ | 45 t€ | 31 t€ | 7 230 € | 66 t€ |
| Income taxes | 0 € | -3 929 € | -9 033 € | -6 213 € | -1 449 € | -13 t€ |
| Profit (loss) for the financial year | -8 253 € | 16 t€ | 36 t€ | 25 t€ | 5 781 € | 53 t€ |
Balance sheet
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Non-current assets | 144 t€ | 153 t€ | 138 t€ | 148 t€ | 161 t€ | 139 t€ |
| Receivables | 54 t€ | 57 t€ | 63 t€ | 59 t€ | 65 t€ | 60 t€ |
| Cash in hand and at banks | 135 t€ | 162 t€ | 179 t€ | 169 t€ | 154 t€ | 139 t€ |
| Current assets | 189 t€ | 219 t€ | 242 t€ | 228 t€ | 220 t€ | 199 t€ |
| Assets | 333 t€ | 372 t€ | 380 t€ | 376 t€ | 380 t€ | 338 t€ |
| Share capital or other similar capital | 8 160 € | 8 160 € | 8 160 € | 8 160 € | 8 160 € | 8 160 € |
| Capital and reserves | 239 t€ | 268 t€ | 274 t€ | 259 t€ | 263 t€ | 279 t€ |
| Long-term liabilities | 0 € | 3 905 € | 10 t€ | 17 t€ | 23 t€ | 0 € |
| Short-term liabilities | 95 t€ | 100 t€ | 95 t€ | 100 t€ | 94 t€ | 58 t€ |
| Liabilities | 95 t€ | 103 t€ | 106 t€ | 117 t€ | 117 t€ | 58 t€ |
All financial statement items (44)
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 666 t€ | 708 t€ | 691 t€ | 667 t€ | 680 t€ | 718 t€ |
| Other operating income | 0 € | 4 887 € | 0 € | 195 € | 90 € | 473 € |
| Raw materials and services | 61 t€ | -66 t€ | -70 t€ | -56 t€ | -53 t€ | -57 t€ |
| Personnel expenses | 528 t€ | -537 t€ | -501 t€ | -486 t€ | -543 t€ | -528 t€ |
| Depreciations and reductions in value | 8 485 € | -9 714 € | -10 t€ | -12 t€ | -15 t€ | -5 895 € |
| Other operating expenses | 76 t€ | -80 t€ | -64 t€ | -82 t€ | -62 t€ | -60 t€ |
| Operating profit (loss) | -8 053 € | 20 t€ | 46 t€ | 32 t€ | 7 678 € | 66 t€ |
| Financial income and expenses + (-) | 201 € | -329 € | -384 € | -688 € | -448 € | -128 € |
| Profit (loss) before appropriations and taxes | -8 253 € | 20 t€ | 45 t€ | 31 t€ | 7 230 € | 66 t€ |
| Income taxes | 0 € | -3 929 € | -9 033 € | -6 213 € | -1 449 € | -13 t€ |
| Profit (loss) for the financial year | -8 253 € | 16 t€ | 36 t€ | 25 t€ | 5 781 € | 53 t€ |
| Non-current assets | 144 t€ | 153 t€ | 138 t€ | 148 t€ | 161 t€ | 139 t€ |
| Receivables | 54 t€ | 57 t€ | 63 t€ | 59 t€ | 65 t€ | 60 t€ |
| Cash in hand and at banks | 135 t€ | 162 t€ | 179 t€ | 169 t€ | 154 t€ | 139 t€ |
| Current assets | 189 t€ | 219 t€ | 242 t€ | 228 t€ | 220 t€ | 199 t€ |
| Assets | 333 t€ | 372 t€ | 380 t€ | 376 t€ | 380 t€ | 338 t€ |
| Share capital or other similar capital | 8 160 € | 8 160 € | 8 160 € | 8 160 € | 8 160 € | 8 160 € |
| Capital and reserves | 239 t€ | 268 t€ | 274 t€ | 259 t€ | 263 t€ | 279 t€ |
| Long-term liabilities | 0 € | 3 905 € | 10 t€ | 17 t€ | 23 t€ | 0 € |
| Short-term liabilities | 95 t€ | 100 t€ | 95 t€ | 100 t€ | 94 t€ | 58 t€ |
| Liabilities | 95 t€ | 103 t€ | 106 t€ | 117 t€ | 117 t€ | 58 t€ |
| Pension expenses | 65 t€ | -67 t€ | -57 t€ | -55 t€ | -54 t€ | -54 t€ |
| Depreciations according to plan | 8 485 € | -9 714 € | -10 t€ | -12 t€ | -15 t€ | -5 895 € |
| Tangible assets | 144 t€ | 153 t€ | 138 t€ | 148 t€ | 161 t€ | 139 t€ |
| Retained earnings | 239 t€ | 244 t€ | 230 t€ | 226 t€ | 249 t€ | 218 t€ |
| Short-term receivables | 54 t€ | 57 t€ | 63 t€ | 59 t€ | 65 t€ | 60 t€ |
| Other current liabilities | 11 t€ | 11 t€ | 9 885 € | 11 t€ | 9 837 € | 9 611 € |
| Short-term sales receivables | 50 t€ | 53 t€ | 61 t€ | 49 t€ | 58 t€ | 55 t€ |
| Short-term prepayments and accrued income | 3 488 € | 3 466 € | 2 481 € | 9 666 € | 7 674 € | 4 699 € |
| Other interest and financial income from non-group companies | 41 € | 0 € | 23 € | 0 € | 2 € | 1 € |
| Interest expenses and other financial expenses for non-Group companies | 241 € | -329 € | -407 € | -689 € | -450 € | -128 € |
| Short-term accounts payable | 5 776 € | 7 969 € | 13 t€ | 8 938 € | 6 556 € | 9 407 € |
| Land and water areas, Owned | 3 658 € | 3 658 € | 3 658 € | 3 658 € | 3 658 € | 3 658 € |
| Short-term accrued expenses and deferred income | 74 t€ | 74 t€ | 66 t€ | 74 t€ | 71 t€ | 39 t€ |
| Profit (loss) for the period, equity | -8 253 € | 16 t€ | 36 t€ | 25 t€ | 5 781 € | 53 t€ |
| Other social security expenses | 17 t€ | -12 t€ | -14 t€ | -18 t€ | -17 t€ | -14 t€ |
| Purchases during the financial year | 61 t€ | -66 t€ | -70 t€ | -56 t€ | -53 t€ | -57 t€ |
| Other short-term receivables | 621 € | 17 € | 17 € | 5 € | 5 € | 5 € |
| Long-term liabilities to credit institutions | 0 € | 3 905 € | 10 t€ | 17 t€ | 23 t€ | 0 € |
| Buildings and structures, Owned | 132 t€ | 137 t€ | 118 t€ | 123 t€ | 129 t€ | 134 t€ |
| Wages and salaries | 446 t€ | -459 t€ | -429 t€ | -413 t€ | -472 t€ | -460 t€ |
| Liabilities | 333 t€ | 372 t€ | 380 t€ | 376 t€ | 380 t€ | 338 t€ |
| Machinery and equipment | 9 005 € | 12 t€ | 16 t€ | 21 t€ | 28 t€ | 946 € |
| Short-term liabilities to credit institutions | 3 845 € | 6 480 € | 6 420 € | 6 360 € | 6 300 € | 0 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Measured by taxable income, Pienryhmäkoti Otso Oy is in the lower half of the industry class residential and professional family care activities for children and young people (214 companies with taxable income; median 65 t€).
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Sales to public buyers
Largest buyers
Free monthly list: Kotka
Once a month by email: new leads in this municipality and its neighbours, the month's figures and the full list. No charge, no commitment, cancel any time.
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free