Metsätyö Luostarinen Oy is a limited company based in Heinävesi, registered in 1992. In the financial year ending 31.12.2025, revenue was 336 t€ and operating profit 50 t€; equity ratio 20.7 %.
Revenue 2025336 t€+83 % on the previous year
Operating profit50 t€14,9 % of revenue
Net profit43 t€EBITDA 33 t€
Equity ratio20,7 %quick ratio 1,03
Taxable income 20240 €
profit as taxed
Income taxes 20240 €100 € in 2020–2024
In business34 yrsregistered 3.6.1992
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 |
|---|---|---|---|---|---|
| Revenue | 336 t€ | 184 t€ | 175 t€ | 216 t€ | 162 t€ |
| Revenue change | 83,0 % | 4,9 % | -19,2 % | 34,0 % | – |
| EBITDA | 33 t€ | 3 819 € | 27 t€ | 71 t€ | 68 t€ |
| EBITDA % | 9,8 % | 2,1 % | 15,5 % | 32,6 % | 42,0 % |
| Operating profit | 50 t€ | -19 t€ | 12 t€ | 26 t€ | 10 t€ |
| Operating margin | 14,9 % | -10,4 % | 7,0 % | 11,9 % | 6,3 % |
| Net profit | 43 t€ | -28 t€ | 2 175 € | 17 t€ | 3 735 € |
| Personnel costs | -60 t€ | 18 t€ | 37 t€ | 21 t€ | 5 215 € |
| Equity ratio | 20,7 % | -20,0 % | 7,9 % | 5,2 % | -3,9 % |
| Quick ratio | 1,03 | 0,39 | 0,49 | 0,90 | 0,59 |
| Current ratio | 1,03 | 0,39 | 0,49 | 0,90 | 0,59 |
| Debt to revenue | 30,3 % | 55,0 % | 77,3 % | 78,9 % | 132,2 % |
| Return on equity | 163,4 % | – | 18,7 % | 184,7 % | – |
| Balance sheet total | 128 t€ | 84 t€ | 147 t€ | 180 t€ | 206 t€ |
| Equity | 27 t€ | -17 t€ | 12 t€ | 9 439 € | -7 997 € |
| Cash and bank | 22 t€ | 3 444 € | 15 t€ | 34 t€ | 32 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | |
|---|---|---|---|---|---|
| Turnover | 336 t€ | 184 t€ | 175 t€ | 216 t€ | 162 t€ |
| Other operating income | – | – | 0 € | 2 484 € | 1 800 € |
| Raw materials and services | 115 t€ | -99 t€ | -49 t€ | -66 t€ | -59 t€ |
| Personnel expenses | 60 t€ | -18 t€ | -37 t€ | -21 t€ | -5 215 € |
| Depreciations and reductions in value | 17 t€ | -23 t€ | -15 t€ | -45 t€ | -58 t€ |
| Other operating expenses | 94 t€ | -63 t€ | -61 t€ | -61 t€ | -31 t€ |
| Operating profit (loss) | 50 t€ | -19 t€ | 12 t€ | 26 t€ | 10 t€ |
| Financial income and expenses + (-) | 5 669 € | -9 427 € | -9 941 € | -9 034 € | -6 830 € |
| Profit (loss) before appropriations and taxes | 45 t€ | -28 t€ | 2 275 € | 17 t€ | 3 419 € |
| Income taxes | 1 129 € | 0 € | -100 € | 684 € | 316 € |
| Profit (loss) for the financial year | 43 t€ | -28 t€ | 2 175 € | 17 t€ | 3 735 € |
Balance sheet
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | |
|---|---|---|---|---|---|
| Non-current assets | 52 t€ | 69 t€ | 123 t€ | 135 t€ | 173 t€ |
| Receivables | 55 t€ | 12 t€ | 8 972 € | 12 t€ | 295 € |
| Cash in hand and at banks | 22 t€ | 3 444 € | 15 t€ | 34 t€ | 32 t€ |
| Current assets | 77 t€ | 15 t€ | 24 t€ | 46 t€ | 32 t€ |
| Assets | 128 t€ | 84 t€ | 147 t€ | 180 t€ | 206 t€ |
| Share capital or other similar capital | 8 409 € | 8 409 € | 8 409 € | 8 409 € | 8 409 € |
| Capital and reserves | 27 t€ | -17 t€ | 12 t€ | 9 439 € | -7 997 € |
| Long-term liabilities | 27 t€ | 61 t€ | 86 t€ | 120 t€ | 159 t€ |
| Short-term liabilities | 75 t€ | 39 t€ | 49 t€ | 51 t€ | 55 t€ |
| Liabilities | 102 t€ | 101 t€ | 135 t€ | 171 t€ | 214 t€ |
All financial statement items (46)
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | |
|---|---|---|---|---|---|
| Turnover | 336 t€ | 184 t€ | 175 t€ | 216 t€ | 162 t€ |
| Other operating income | – | – | 0 € | 2 484 € | 1 800 € |
| Raw materials and services | 115 t€ | -99 t€ | -49 t€ | -66 t€ | -59 t€ |
| Personnel expenses | 60 t€ | -18 t€ | -37 t€ | -21 t€ | -5 215 € |
| Depreciations and reductions in value | 17 t€ | -23 t€ | -15 t€ | -45 t€ | -58 t€ |
| Other operating expenses | 94 t€ | -63 t€ | -61 t€ | -61 t€ | -31 t€ |
| Operating profit (loss) | 50 t€ | -19 t€ | 12 t€ | 26 t€ | 10 t€ |
| Financial income and expenses + (-) | 5 669 € | -9 427 € | -9 941 € | -9 034 € | -6 830 € |
| Profit (loss) before appropriations and taxes | 45 t€ | -28 t€ | 2 275 € | 17 t€ | 3 419 € |
| Income taxes | 1 129 € | 0 € | -100 € | 684 € | 316 € |
| Profit (loss) for the financial year | 43 t€ | -28 t€ | 2 175 € | 17 t€ | 3 735 € |
| Non-current assets | 52 t€ | 69 t€ | 123 t€ | 135 t€ | 173 t€ |
| Receivables | 55 t€ | 12 t€ | 8 972 € | 12 t€ | 295 € |
| Cash in hand and at banks | 22 t€ | 3 444 € | 15 t€ | 34 t€ | 32 t€ |
| Current assets | 77 t€ | 15 t€ | 24 t€ | 46 t€ | 32 t€ |
| Assets | 128 t€ | 84 t€ | 147 t€ | 180 t€ | 206 t€ |
| Share capital or other similar capital | 8 409 € | 8 409 € | 8 409 € | 8 409 € | 8 409 € |
| Capital and reserves | 27 t€ | -17 t€ | 12 t€ | 9 439 € | -7 997 € |
| Long-term liabilities | 27 t€ | 61 t€ | 86 t€ | 120 t€ | 159 t€ |
| Short-term liabilities | 75 t€ | 39 t€ | 49 t€ | 51 t€ | 55 t€ |
| Liabilities | 102 t€ | 101 t€ | 135 t€ | 171 t€ | 214 t€ |
| Other current liabilities | 22 t€ | 4 149 € | 3 919 € | 6 416 € | 10 t€ |
| Liabilities | 128 t€ | 84 t€ | 147 t€ | 180 t€ | 206 t€ |
| Long-term liabilities to credit institutions | 17 t€ | 51 t€ | 86 t€ | 120 t€ | 159 t€ |
| Short-term receivables | 55 t€ | 12 t€ | 8 972 € | 12 t€ | 295 € |
| Other short-term receivables | 0 € | 496 € | 18 € | 46 € | 0 € |
| Land and water areas, Owned | 336 € | 336 € | 336 € | 336 € | 336 € |
| Other interest and financial income from non-group companies | 2 € | 0 € | 0 € | 0 € | 5 € |
| Other long-term liabilities | 10 t€ | 10 t€ | 0 € | – | – |
| Machinery and equipment | 51 t€ | 69 t€ | 122 t€ | 134 t€ | 173 t€ |
| Retained earnings | -25 t€ | 3 205 € | 1 030 € | -16 t€ | -20 t€ |
| Short-term accounts payable | 10 t€ | 959 € | 6 113 € | 2 052 € | 4 864 € |
| Wages and salaries | 45 t€ | -12 t€ | -29 t€ | -15 t€ | 0 € |
| Short-term sales receivables | 51 t€ | 8 961 € | 6 078 € | 11 t€ | 0 € |
| Profit (loss) for the period, equity | 43 t€ | -28 t€ | 2 175 € | 17 t€ | 3 735 € |
| Interest expenses and other financial expenses for non-Group companies | 5 671 € | -9 427 € | -9 941 € | -9 034 € | -6 835 € |
| Pension expenses | 10 t€ | -4 793 € | -6 170 € | -4 275 € | -3 663 € |
| Short-term prepayments and accrued income | 1 914 € | 0 € | 2 581 € | 150 € | 0 € |
| Other social security expenses | 4 317 € | -1 795 € | -1 806 € | -1 821 € | -1 552 € |
| Services purchased | 7 779 € | -871 € | -1 076 € | -2 044 € | -9 305 € |
| Tangible assets | 52 t€ | 69 t€ | 123 t€ | 135 t€ | 173 t€ |
| Purchases during the financial year | 107 t€ | -98 t€ | -48 t€ | -64 t€ | -50 t€ |
| Short-term liabilities to credit institutions | 34 t€ | 34 t€ | 34 t€ | 38 t€ | 40 t€ |
| Short-term loan receivables | 2 019 € | 2 314 € | 295 € | 295 € | 295 € |
| Short-term accrued expenses and deferred income | 8 727 € | 0 € | 5 036 € | 3 747 € | 0 € |
| Depreciations according to plan | 17 t€ | -23 t€ | -15 t€ | -45 t€ | -58 t€ |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Free monthly list: Heinävesi
Once a month by email: new leads in this municipality and its neighbours, the month's figures and the full list. No charge, no commitment, cancel any time.
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free