Scandi Flick Oy is a limited company based in Lieto, registered in 2023. In the financial year ending 31.12.2025, revenue was 54 t€ and operating profit -7 149 €; equity ratio -97.2 %.
Revenue 202554 t€-21 % on the previous year
Operating profit-7 149 €-13,3 % of revenue
Net profit-7 157 €EBITDA -7 149 €
Equity ratio-97,2 %quick ratio 0,51
In business3 yrsregistered 19.4.2023
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2025 | 31.12.2024 | 31.12.2023 |
|---|---|---|---|
| Revenue | 54 t€ | 68 t€ | 27 t€ |
| Revenue change | -20,8 % | 147,9 % | – |
| EBITDA | -7 149 € | -1 211 € | 3 897 € |
| EBITDA % | -13,3 % | -1,8 % | 14,2 % |
| Operating profit | -7 149 € | -1 211 € | 3 897 € |
| Operating margin | -13,3 % | -1,8 % | 14,2 % |
| Net profit | -7 157 € | -2 000 € | 3 662 € |
| Personnel costs | -2 005 € | 1 412 € | 0 € |
| Equity ratio | -97,2 % | 32,8 % | 32,7 % |
| Quick ratio | 0,51 | 1,49 | 1,49 |
| Current ratio | 0,51 | 1,49 | 1,49 |
| Debt to revenue | 20,7 % | 5,0 % | 27,5 % |
| Return on equity | – | -120,3 % | 100,0 % |
| Balance sheet total | 5 654 € | 5 063 € | 11 t€ |
| Equity | -5 495 € | 1 662 € | 3 662 € |
| Cash and bank | 2 193 € | 1 021 € | 8 428 € |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2025 | 31.12.2024 | 31.12.2023 | |
|---|---|---|---|
| Turnover | 54 t€ | 68 t€ | 27 t€ |
| Raw materials and services | 34 t€ | -40 t€ | -20 t€ |
| Personnel expenses | 2 005 € | -1 412 € | 0 € |
| Other operating expenses | 25 t€ | -27 t€ | -3 654 € |
| Operating profit (loss) | -7 149 € | -1 211 € | 3 897 € |
| Financial income and expenses + (-) | 8 € | -2 € | -235 € |
| Profit (loss) before appropriations and taxes | -7 157 € | -1 213 € | 3 662 € |
| Income taxes | 0 € | -787 € | 0 € |
| Profit (loss) for the financial year | -7 157 € | -2 000 € | 3 662 € |
Balance sheet
| 31.12.2025 | 31.12.2024 | 31.12.2023 | |
|---|---|---|---|
| Receivables | 3 460 € | 4 042 € | 2 761 € |
| Cash in hand and at banks | 2 193 € | 1 021 € | 8 428 € |
| Current assets | 5 654 € | 5 063 € | 11 t€ |
| Assets | 5 654 € | 5 063 € | 11 t€ |
| Capital and reserves | -5 495 € | 1 662 € | 3 662 € |
| Short-term liabilities | 11 t€ | 3 401 € | 7 526 € |
| Liabilities | 11 t€ | 3 401 € | 7 526 € |
All financial statement items (32)
| 31.12.2025 | 31.12.2024 | 31.12.2023 | |
|---|---|---|---|
| Turnover | 54 t€ | 68 t€ | 27 t€ |
| Raw materials and services | 34 t€ | -40 t€ | -20 t€ |
| Personnel expenses | 2 005 € | -1 412 € | 0 € |
| Other operating expenses | 25 t€ | -27 t€ | -3 654 € |
| Operating profit (loss) | -7 149 € | -1 211 € | 3 897 € |
| Financial income and expenses + (-) | 8 € | -2 € | -235 € |
| Profit (loss) before appropriations and taxes | -7 157 € | -1 213 € | 3 662 € |
| Income taxes | 0 € | -787 € | 0 € |
| Profit (loss) for the financial year | -7 157 € | -2 000 € | 3 662 € |
| Receivables | 3 460 € | 4 042 € | 2 761 € |
| Cash in hand and at banks | 2 193 € | 1 021 € | 8 428 € |
| Current assets | 5 654 € | 5 063 € | 11 t€ |
| Assets | 5 654 € | 5 063 € | 11 t€ |
| Capital and reserves | -5 495 € | 1 662 € | 3 662 € |
| Short-term liabilities | 11 t€ | 3 401 € | 7 526 € |
| Liabilities | 11 t€ | 3 401 € | 7 526 € |
| Other short-term receivables | 2 898 € | 0 € | – |
| Other current liabilities | 3 584 € | 921 € | 422 € |
| Retained earnings | 1 662 € | 3 662 € | 0 € |
| Short-term prepayments and accrued income | 562 € | 0 € | 167 € |
| Short-term accounts payable | 7 547 € | 2 480 € | 4 096 € |
| Short-term sales receivables | 0 € | 4 042 € | 2 594 € |
| Purchases during the financial year | 31 t€ | -38 t€ | -20 t€ |
| Profit (loss) for the period, equity | -7 157 € | -2 000 € | 3 662 € |
| Short-term receivables | 3 460 € | 4 042 € | 2 761 € |
| Interest expenses and other financial expenses for non-Group companies | 8 € | -2 € | -235 € |
| Wages and salaries | 272 € | 0 € | – |
| Short-term accrued expenses and deferred income | 16 € | 0 € | 3 009 € |
| Liabilities | 5 654 € | 5 063 € | 11 t€ |
| Other social security expenses | 1 € | 0 € | – |
| Services purchased | 2 595 € | -2 924 € | -58 € |
| Pension expenses | 1 731 € | -1 412 € | 0 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.