Aluevahti Try for free

The Set Helsinki Oy

Limited company, Helsinki. Restaurants and cafeterias.

The Set Helsinki Oy is a limited company based in Helsinki, registered in 2023. In the financial year ending 31.12.2025, revenue was 1,5 M€ and operating profit 182 t€; equity ratio 27.5 %. Its taxable income in 2024 was 263 t€ and its income taxes 53 t€. Public buyers bought 702 € from it in 2024–2024; the largest buyer is Kasvatuksen Ja Koulutuksen Toimiala, Helsinki (Helsinki). It holds 1 alcohol licences.

Revenue 20251,5 M€-6 % on the previous year
Operating profit182 t€11,9 % of revenue
Net profit143 t€EBITDA 125 t€
Equity ratio27,5 %quick ratio 0,98
Taxable income 2024263 t€ top 10 % of its industry
Income taxes 202453 t€87 t€ in 2023–2024
In business3 yrsregistered 3.4.2023
Sales to public buyers702 €2024–2024
Alcohol licences1latest 21.11.2023

Financials

1,6 M€1,5 M€1,5 M€264 t€182 t€207 t€143 t€20242025
RevenueOperating profitNet profit
Key figures31.12.202531.12.2024
Revenue1,5 M€1,6 M€
Revenue change-5,5 %–
EBITDA125 t€199 t€
EBITDA %8,2 %12,3 %
Operating profit182 t€264 t€
Operating margin11,9 %16,3 %
Net profit143 t€207 t€
Personnel costs-320 t€-239 t€
Equity ratio27,5 %82,9 %
Quick ratio0,984,05
Current ratio1,064,05
Debt to revenue24,7 %5,2 %
Return on equity99,8 %51,1 %
Balance sheet total521 t€489 t€
Equity143 t€406 t€
Cash and bank285 t€214 t€

Balance sheet

489 t€521 t€521 t€406 t€143 t€214 t€285 t€20242025
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.12.202531.12.2024
Turnover1,5 M€1,6 M€
Other operating income0 €18 t€
Raw materials and services576 t€730 t€
Personnel expenses320 t€239 t€
Depreciations and reductions in value57 t€65 t€
Other operating expenses396 t€340 t€
Operating profit (loss)182 t€264 t€
Financial income and expenses + (-)1 935 €1 602 €
Profit (loss) before appropriations and taxes180 t€262 t€
Income taxes37 t€55 t€
Profit (loss) for the financial year143 t€207 t€

Balance sheet

31.12.202531.12.2024
Non-current assets121 t€151 t€
Stocks28 t€0 €
Receivables86 t€124 t€
Cash in hand and at banks285 t€214 t€
Current assets400 t€338 t€
Assets521 t€489 t€
Capital and reserves143 t€406 t€
Short-term liabilities377 t€84 t€
Liabilities377 t€84 t€
All financial statement items (48)
31.12.202531.12.2024
Turnover1,5 M€1,6 M€
Other operating income0 €18 t€
Raw materials and services576 t€730 t€
Personnel expenses320 t€239 t€
Depreciations and reductions in value57 t€65 t€
Other operating expenses396 t€340 t€
Operating profit (loss)182 t€264 t€
Financial income and expenses + (-)1 935 €1 602 €
Profit (loss) before appropriations and taxes180 t€262 t€
Income taxes37 t€55 t€
Profit (loss) for the financial year143 t€207 t€
Non-current assets121 t€151 t€
Stocks28 t€0 €
Receivables86 t€124 t€
Cash in hand and at banks285 t€214 t€
Current assets400 t€338 t€
Assets521 t€489 t€
Capital and reserves143 t€406 t€
Short-term liabilities377 t€84 t€
Liabilities377 t€84 t€
Other current liabilities307 t€16 t€
Wages and salaries272 t€196 t€
Inventory increase (+) or decrease (-)-28 t€0 €
Pension expenses41 t€36 t€
Tangible assets57 t€50 t€
Intangible assets64 t€101 t€
Depreciations according to plan57 t€65 t€
Liabilities521 t€489 t€
Other short-term receivables54 €0 €
Other social security expenses6 943 €5 929 €
Goodwill53 t€80 t€
Materials and supplies28 t€0 €
Other intangible assets10 t€21 t€
Other long-term receivables56 t€108 t€
Reserve for invested non-restricted equity0 €90 t€
Profit (loss) for the period, equity143 t€207 t€
Services purchased184 t€270 t€
Retained earnings279 €108 t€
Purchases during the financial year421 t€460 t€
Short-term prepayments and accrued income1 415 €662 €
Long-term receivables56 t€108 t€
Other interest and financial income from non-group companies10 €2 €
Short-term accrued expenses and deferred income39 t€57 t€
Short-term sales receivables29 t€15 t€
Short-term receivables30 t€16 t€
Interest expenses and other financial expenses for non-Group companies1 944 €1 604 €
Machinery and equipment57 t€50 t€
Short-term accounts payable32 t€11 t€

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

164 t€263 t€263 t€20232024

Measured by taxable income, The Set Helsinki Oy is in the top 10 % of the industry class restaurants and cafeterias (3069 companies with taxable income; median 22 t€, 12 times the median).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Sales to public buyers

Largest buyers

  • Kasvatuksen Ja Koulutuksen Toimiala, Helsinki Helsinki702 €

Alcohol licences

  • Jackie BarIso Roobertinkatu 21Anniskelu

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free