Lisäpalvelu Itä-Uusimaa Oy is a limited company based in Porvoo, registered in 2023. In the financial year ending 31.12.2025, revenue was 828 t€ and operating profit 19 t€; equity ratio -8.4 %.
Revenue 2025828 t€+168 % on the previous year
Operating profit19 t€2,3 % of revenue
Net profit13 t€EBITDA 19 t€
Equity ratio-8,4 %quick ratio 1,19
In business3 yrsregistered 21.3.2023
Porvoo: 13 new companies in 30 days
- Aaltonen Creative OyElokuvien, videoiden ja televisio-ohjelmien tuotanto
- Godere OyMuu laitteisto- ja tietotekninen palvelutoiminta
- SetSnitch OyOhjelmistojen suunnittelu ja valmistus
Try for free
Get your area's new companies by email every morning. 14 days, no card needed.
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2025 | 31.12.2024 | 31.12.2023 |
|---|---|---|---|
| Revenue | 828 t€ | 309 t€ | 50 t€ |
| Revenue change | 167,8 % | 518,7 % | – |
| EBITDA | 19 t€ | -60 t€ | 50 t€ |
| EBITDA % | 2,3 % | -19,4 % | 99,3 % |
| Operating profit | 19 t€ | -60 t€ | 50 t€ |
| Operating margin | 2,3 % | -19,4 % | 99,3 % |
| Net profit | 13 t€ | -63 t€ | 40 t€ |
| Personnel costs | -650 t€ | 300 t€ | 0 € |
| Equity ratio | -8,4 % | -20,5 % | 64,0 % |
| Quick ratio | 1,19 | 0,81 | 2,78 |
| Current ratio | 1,19 | 0,83 | 2,78 |
| Debt to revenue | 16,1 % | 44,2 % | 44,6 % |
| Return on equity | – | – | 100,0 % |
| Balance sheet total | 123 t€ | 113 t€ | 62 t€ |
| Equity | -10 t€ | -23 t€ | 40 t€ |
| Cash and bank | 31 t€ | 25 t€ | 0 € |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2025 | 31.12.2024 | 31.12.2023 | |
|---|---|---|---|
| Turnover | 828 t€ | 309 t€ | 50 t€ |
| Other operating income | 90 € | 0 € | – |
| Raw materials and services | 41 t€ | 1 977 € | 0 € |
| Personnel expenses | 650 t€ | -300 t€ | 0 € |
| Other operating expenses | 119 t€ | -71 t€ | -361 € |
| Operating profit (loss) | 19 t€ | -60 t€ | 50 t€ |
| Financial income and expenses + (-) | 5 795 € | -2 923 € | -6 € |
| Profit (loss) before appropriations and taxes | 13 t€ | -63 t€ | 50 t€ |
| Income taxes | – | 0 € | -9 926 € |
| Profit (loss) for the financial year | 13 t€ | -63 t€ | 40 t€ |
Balance sheet
| 31.12.2025 | 31.12.2024 | 31.12.2023 | |
|---|---|---|---|
| Stocks | 0 € | 2 385 € | 0 € |
| Receivables | 92 t€ | 86 t€ | 62 t€ |
| Cash in hand and at banks | 31 t€ | 25 t€ | 0 € |
| Current assets | 123 t€ | 113 t€ | 62 t€ |
| Assets | 123 t€ | 113 t€ | 62 t€ |
| Capital and reserves | -10 t€ | -23 t€ | 40 t€ |
| Long-term liabilities | 30 t€ | 0 € | – |
| Short-term liabilities | 103 t€ | 137 t€ | 22 t€ |
| Liabilities | 133 t€ | 137 t€ | 22 t€ |
All financial statement items (44)
| 31.12.2025 | 31.12.2024 | 31.12.2023 | |
|---|---|---|---|
| Turnover | 828 t€ | 309 t€ | 50 t€ |
| Other operating income | 90 € | 0 € | – |
| Raw materials and services | 41 t€ | 1 977 € | 0 € |
| Personnel expenses | 650 t€ | -300 t€ | 0 € |
| Other operating expenses | 119 t€ | -71 t€ | -361 € |
| Operating profit (loss) | 19 t€ | -60 t€ | 50 t€ |
| Financial income and expenses + (-) | 5 795 € | -2 923 € | -6 € |
| Profit (loss) before appropriations and taxes | 13 t€ | -63 t€ | 50 t€ |
| Income taxes | – | 0 € | -9 926 € |
| Profit (loss) for the financial year | 13 t€ | -63 t€ | 40 t€ |
| Stocks | 0 € | 2 385 € | 0 € |
| Receivables | 92 t€ | 86 t€ | 62 t€ |
| Cash in hand and at banks | 31 t€ | 25 t€ | 0 € |
| Current assets | 123 t€ | 113 t€ | 62 t€ |
| Assets | 123 t€ | 113 t€ | 62 t€ |
| Capital and reserves | -10 t€ | -23 t€ | 40 t€ |
| Long-term liabilities | 30 t€ | 0 € | – |
| Short-term liabilities | 103 t€ | 137 t€ | 22 t€ |
| Liabilities | 133 t€ | 137 t€ | 22 t€ |
| Short-term accounts payable | 10 t€ | 16 t€ | 462 € |
| Short-term prepayments and accrued income | 17 t€ | 3 199 € | 0 € |
| Short-term liabilities to credit institutions | 10 t€ | 22 t€ | 0 € |
| Long-term liabilities to Group companies | 30 t€ | 0 € | – |
| Long-term receivables | 2 644 € | 1 050 € | 0 € |
| Retained earnings | -23 t€ | 40 t€ | 0 € |
| Liabilities | 123 t€ | 113 t€ | 62 t€ |
| Other interest and financial income from non-group companies | 65 € | 25 € | 0 € |
| Short-term receivables | 90 t€ | 85 t€ | 62 t€ |
| Short-term accrued expenses and deferred income | 48 t€ | 45 t€ | 9 926 € |
| Short-term liabilities to Group companies | 8 441 € | 22 t€ | 5 € |
| Short-term loan receivables | 150 € | 0 € | – |
| Purchases during the financial year | 181 € | -409 € | 0 € |
| Short-term sales receivables | 73 t€ | 80 t€ | 62 t€ |
| Inventory increase (+) or decrease (-) | 2 385 € | 2 385 € | 0 € |
| Pension expenses | 98 t€ | -45 t€ | 0 € |
| Services purchased | 39 t€ | 0 € | – |
| Finished products | 0 € | 2 385 € | 0 € |
| Other long-term receivables | 2 644 € | 1 050 € | 0 € |
| Other current liabilities | 27 t€ | 31 t€ | 12 t€ |
| Other social security expenses | 18 t€ | -6 964 € | 0 € |
| Wages and salaries | 534 t€ | -248 t€ | 0 € |
| Other short-term receivables | 3 € | 2 216 € | 0 € |
| Profit (loss) for the period, equity | 13 t€ | -63 t€ | 40 t€ |
| Interest expenses and other financial expenses for non-Group companies | 5 860 € | -2 948 € | -6 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.