Smuk Shop Oy is a limited company based in Rovaniemi, registered in 2020. In the financial year ending 30.6.2026, revenue was 442 t€ and operating profit -18 t€; equity ratio -30.9 %.
Revenue 2026442 t€+9 % on the previous year
Operating profit-18 t€-4,0 % of revenue
Net profit-20 t€EBITDA -32 t€
Equity ratio-30,9 %quick ratio 0,63
Taxable income 20240 €
profit as taxed
Income taxes 20240 €0 € in 2021–2024
In business5 yrsregistered 22.12.2020
Financials
RevenueOperating profitNet profit
| Key figures | 30.6.2026 | 30.6.2025 | 30.6.2024 | 30.6.2023 | 31.12.2021 |
|---|---|---|---|---|---|
| Revenue | 442 t€ | 406 t€ | 276 t€ | 194 t€ | 65 t€ |
| Revenue change | 8,7 % | 47,3 % | 42,5 % | 197,5 % | – |
| EBITDA | -32 t€ | 19 t€ | 20 t€ | 7 484 € | -9 388 € |
| EBITDA % | -7,3 % | 4,7 % | 7,1 % | 3,9 % | -14,4 % |
| Operating profit | -18 t€ | 11 t€ | 13 t€ | 4 039 € | -13 t€ |
| Operating margin | -4,0 % | 2,8 % | 4,7 % | 2,1 % | -19,4 % |
| Net profit | -20 t€ | 8 348 € | 8 847 € | -1 078 € | -15 t€ |
| Personnel costs | -230 t€ | 182 t€ | 25 t€ | 31 t€ | 18 t€ |
| Equity ratio | -30,9 % | 0,6 % | -9,3 % | -27,0 % | -24,3 % |
| Quick ratio | 0,63 | 0,89 | 1,12 | 1,30 | 2,09 |
| Current ratio | 0,63 | 0,89 | 1,12 | 1,34 | 2,21 |
| Debt to revenue | 18,0 % | 30,9 % | 32,2 % | 39,8 % | 120,2 % |
| Return on equity | – | 1016,5 % | – | – | – |
| Balance sheet total | 61 t€ | 126 t€ | 81 t€ | 61 t€ | 63 t€ |
| Equity | -19 t€ | 821 € | -7 527 € | -16 t€ | -15 t€ |
| Cash and bank | 32 t€ | 65 t€ | 47 t€ | 24 t€ | 36 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 30.6.2026 | 30.6.2025 | 30.6.2024 | 30.6.2023 | 31.12.2021 | |
|---|---|---|---|---|---|
| Turnover | 442 t€ | 406 t€ | 276 t€ | 194 t€ | 65 t€ |
| Other operating income | 4 550 € | 619 € | 600 € | 600 € | 6 000 € |
| Raw materials and services | 41 t€ | -48 t€ | -103 t€ | -61 t€ | -18 t€ |
| Personnel expenses | 230 t€ | -182 t€ | -25 t€ | -31 t€ | -18 t€ |
| Depreciations and reductions in value | 14 t€ | -7 534 € | -6 794 € | -3 445 € | -3 206 € |
| Other operating expenses | 178 t€ | -158 t€ | -129 t€ | -95 t€ | -44 t€ |
| Operating profit (loss) | -18 t€ | 11 t€ | 13 t€ | 4 039 € | -13 t€ |
| Financial income and expenses + (-) | 1 812 € | -2 929 € | -3 996 € | -5 117 € | -2 702 € |
| Profit (loss) before appropriations and taxes | -20 t€ | 8 556 € | 8 847 € | -1 078 € | -15 t€ |
| Income taxes | 0 € | -208 € | 0 € | – | – |
| Profit (loss) for the financial year | -20 t€ | 8 348 € | 8 847 € | -1 078 € | -15 t€ |
Balance sheet
| 30.6.2026 | 30.6.2025 | 30.6.2024 | 30.6.2023 | 31.12.2021 | |
|---|---|---|---|---|---|
| Non-current assets | 11 t€ | 25 t€ | 10 t€ | 10 t€ | 11 t€ |
| Stocks | – | – | 0 € | 1 194 € | 2 674 € |
| Receivables | 18 t€ | 25 t€ | 23 t€ | 25 t€ | 14 t€ |
| Cash in hand and at banks | 32 t€ | 65 t€ | 47 t€ | 24 t€ | 36 t€ |
| Current assets | 50 t€ | 101 t€ | 71 t€ | 50 t€ | 52 t€ |
| Assets | 61 t€ | 126 t€ | 81 t€ | 61 t€ | 63 t€ |
| Capital and reserves | -19 t€ | 821 € | -7 527 € | -16 t€ | -15 t€ |
| Long-term liabilities | 0 € | 12 t€ | 26 t€ | 39 t€ | 55 t€ |
| Short-term liabilities | 80 t€ | 114 t€ | 63 t€ | 38 t€ | 24 t€ |
| Liabilities | 80 t€ | 126 t€ | 89 t€ | 77 t€ | 78 t€ |
All financial statement items (51)
| 30.6.2026 | 30.6.2025 | 30.6.2024 | 30.6.2023 | 31.12.2021 | |
|---|---|---|---|---|---|
| Turnover | 442 t€ | 406 t€ | 276 t€ | 194 t€ | 65 t€ |
| Other operating income | 4 550 € | 619 € | 600 € | 600 € | 6 000 € |
| Raw materials and services | 41 t€ | -48 t€ | -103 t€ | -61 t€ | -18 t€ |
| Personnel expenses | 230 t€ | -182 t€ | -25 t€ | -31 t€ | -18 t€ |
| Depreciations and reductions in value | 14 t€ | -7 534 € | -6 794 € | -3 445 € | -3 206 € |
| Other operating expenses | 178 t€ | -158 t€ | -129 t€ | -95 t€ | -44 t€ |
| Operating profit (loss) | -18 t€ | 11 t€ | 13 t€ | 4 039 € | -13 t€ |
| Financial income and expenses + (-) | 1 812 € | -2 929 € | -3 996 € | -5 117 € | -2 702 € |
| Profit (loss) before appropriations and taxes | -20 t€ | 8 556 € | 8 847 € | -1 078 € | -15 t€ |
| Income taxes | 0 € | -208 € | 0 € | – | – |
| Profit (loss) for the financial year | -20 t€ | 8 348 € | 8 847 € | -1 078 € | -15 t€ |
| Non-current assets | 11 t€ | 25 t€ | 10 t€ | 10 t€ | 11 t€ |
| Stocks | – | – | 0 € | 1 194 € | 2 674 € |
| Receivables | 18 t€ | 25 t€ | 23 t€ | 25 t€ | 14 t€ |
| Cash in hand and at banks | 32 t€ | 65 t€ | 47 t€ | 24 t€ | 36 t€ |
| Current assets | 50 t€ | 101 t€ | 71 t€ | 50 t€ | 52 t€ |
| Assets | 61 t€ | 126 t€ | 81 t€ | 61 t€ | 63 t€ |
| Capital and reserves | -19 t€ | 821 € | -7 527 € | -16 t€ | -15 t€ |
| Long-term liabilities | 0 € | 12 t€ | 26 t€ | 39 t€ | 55 t€ |
| Short-term liabilities | 80 t€ | 114 t€ | 63 t€ | 38 t€ | 24 t€ |
| Liabilities | 80 t€ | 126 t€ | 89 t€ | 77 t€ | 78 t€ |
| Other short-term receivables | 12 t€ | 19 t€ | 18 t€ | 23 t€ | 12 t€ |
| Short-term sales receivables | 6 049 € | 6 907 € | 4 516 € | 1 207 € | 2 040 € |
| Long-term liabilities to credit institutions | 0 € | 12 t€ | 26 t€ | 39 t€ | 55 t€ |
| Tangible assets | 11 t€ | 14 t€ | 6 979 € | 7 659 € | 6 942 € |
| Depreciations according to plan | 14 t€ | -7 534 € | -6 794 € | -3 445 € | -3 206 € |
| Shares and holdings | 100 € | 10 t€ | 0 € | – | – |
| Profit (loss) for the period, equity | -20 t€ | 8 348 € | 8 847 € | -1 078 € | -15 t€ |
| Retained earnings | 821 € | -7 527 € | -16 t€ | -15 t€ | 0 € |
| Investments | 100 € | 100 € | 100 € | 100 € | 100 € |
| Other intangible assets | 0 € | 11 t€ | 3 381 € | 2 675 € | 3 567 € |
| Short-term prepayments and accrued income | – | 0 € | 463 € | 361 € | 0 € |
| Short-term accounts payable | 2 566 € | 6 486 € | 13 t€ | 5 780 € | 2 632 € |
| Other shares and similar rights of ownership | 100 € | 100 € | 100 € | 100 € | 100 € |
| Inventory increase (+) or decrease (-) | – | 0 € | -1 194 € | -1 480 € | 2 674 € |
| Short-term receivables | 18 t€ | 25 t€ | 23 t€ | 25 t€ | 14 t€ |
| Machinery and equipment | 11 t€ | 14 t€ | 6 979 € | 7 659 € | 6 942 € |
| Other shares and holdings | 100 € | 10 t€ | 0 € | – | – |
| Interest expenses and other financial expenses for non-Group companies | 3 123 € | -2 944 € | -4 004 € | -5 117 € | -2 704 € |
| Other interest and financial income from non-group companies | 1 310 € | 15 € | 8 € | 0 € | 2 € |
| Purchases during the financial year | 14 t€ | -16 t€ | -11 t€ | -9 304 € | -13 t€ |
| Wages and salaries | 193 t€ | -154 t€ | -23 t€ | -28 t€ | -16 t€ |
| Services purchased | 27 t€ | -32 t€ | -91 t€ | -50 t€ | -8 144 € |
| Pension expenses | 31 t€ | -22 t€ | -1 069 € | -2 895 € | -1 575 € |
| Other social security expenses | 6 311 € | -5 565 € | -531 € | -428 € | -439 € |
| Short-term liabilities to credit institutions | 12 t€ | 14 t€ | 14 t€ | 14 t€ | 10 t€ |
| Finished products | – | – | 0 € | 1 194 € | 2 674 € |
| Other current liabilities | 41 t€ | 66 t€ | 36 t€ | 18 t€ | 11 t€ |
| Liabilities | 61 t€ | 126 t€ | 81 t€ | 61 t€ | 63 t€ |
| Short-term accrued expenses and deferred income | 25 t€ | 27 t€ | 340 € | 190 € | 78 € |
| Intangible assets | 0 € | 11 t€ | 3 381 € | 2 675 € | 3 567 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Free monthly list: Rovaniemi
Once a month by email: new leads in this municipality and its neighbours, the month's figures and the full list. No charge, no commitment, cancel any time.
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free