HeiMe Oy is a limited company based in Helsinki, registered in 2019. In the financial year ending 31.12.2025, revenue was 76 t€ and operating profit -1 468 €; equity ratio 92.5 %. Its taxable income in 2024 was 9 671 € and its income taxes 1 934 €.
Revenue 202576 t€-26 % on the previous year
Operating profit-1 468 €-1,9 % of revenue
Net profit-1 551 €EBITDA -5 770 €
Equity ratio92,5 %quick ratio 6,05
Taxable income 20249 671 €
lower half of its industry
Income taxes 20241 934 €6 968 € in 2020–2024
In business7 yrsregistered 3.7.2019
Helsinki: 341 new companies in 30 days
- Mixedtape Group OyRuokaravintolat
- Bella Creative OyMuu esittävä taide
- LHT Solutions OyPuhelinpalvelukeskusten toiminta
Try for free
Get your area's new companies by email every morning. 14 days, no card needed.
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 |
|---|---|---|---|---|---|---|
| Revenue | 76 t€ | 103 t€ | 92 t€ | 116 t€ | 115 t€ | 96 t€ |
| Revenue change | -26,1 % | 11,5 % | -20,9 % | 1,3 % | 19,6 % | – |
| EBITDA | -5 770 € | 15 t€ | 15 t€ | 18 t€ | 23 t€ | 31 t€ |
| EBITDA % | -7,6 % | 14,9 % | 16,7 % | 15,7 % | 19,8 % | 32,6 % |
| Operating profit | -1 468 € | 9 794 € | 6 084 € | 7 076 € | 9 033 € | 15 t€ |
| Operating margin | -1,9 % | 9,6 % | 6,6 % | 6,1 % | 7,9 % | 15,3 % |
| Net profit | -1 551 € | 7 196 € | 4 024 € | 4 726 € | 6 045 € | 10 t€ |
| Personnel costs | -19 t€ | 33 t€ | 26 t€ | 22 t€ | 21 t€ | 5 949 € |
| Equity ratio | 92,5 % | 92,2 % | 56,2 % | 35,9 % | 23,1 % | 9,5 % |
| Quick ratio | 6,05 | 5,20 | 0,87 | 0,75 | 0,74 | 1,18 |
| Current ratio | 6,05 | 5,20 | 0,87 | 0,75 | 0,74 | 1,18 |
| Debt to revenue | 2,3 % | 2,1 % | 16,9 % | 26,5 % | 39,6 % | 75,1 % |
| Return on equity | -7,1 % | 28,2 % | 20,2 % | 27,3 % | 44,3 % | 137,2 % |
| Balance sheet total | 24 t€ | 28 t€ | 35 t€ | 48 t€ | 59 t€ | 80 t€ |
| Equity | 22 t€ | 26 t€ | 20 t€ | 17 t€ | 14 t€ | 7 609 € |
| Cash and bank | 3 693 € | 4 116 € | 5 330 € | 6 720 € | 11 t€ | 23 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 76 t€ | 103 t€ | 92 t€ | 116 t€ | 115 t€ | 96 t€ |
| Other operating income | 750 € | 5 475 € | 6 000 € | 2 870 € | 0 € | 9 000 € |
| Raw materials and services | 11 t€ | -8 826 € | -12 t€ | -28 t€ | -25 t€ | -25 t€ |
| Personnel expenses | 19 t€ | -33 t€ | -26 t€ | -22 t€ | -21 t€ | -5 949 € |
| Depreciations and reductions in value | 4 302 € | -5 491 € | -9 322 € | -11 t€ | -14 t€ | -17 t€ |
| Other operating expenses | 44 t€ | -51 t€ | -45 t€ | -51 t€ | -46 t€ | -43 t€ |
| Operating profit (loss) | -1 468 € | 9 794 € | 6 084 € | 7 076 € | 9 033 € | 15 t€ |
| Financial income and expenses + (-) | 83 € | -664 € | -1 010 € | -1 162 € | -1 469 € | -2 954 € |
| Profit (loss) before appropriations and taxes | -1 551 € | 9 130 € | 5 074 € | 5 914 € | 7 564 € | 12 t€ |
| Income taxes | 0 € | -1 934 € | -1 051 € | -1 188 € | -1 519 € | -1 279 € |
| Profit (loss) for the financial year | -1 551 € | 7 196 € | 4 024 € | 4 726 € | 6 045 € | 10 t€ |
Balance sheet
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Non-current assets | 13 t€ | 16 t€ | 22 t€ | 30 t€ | 39 t€ | 50 t€ |
| Receivables | 7 055 € | 7 098 € | 8 155 € | 12 t€ | 8 517 € | 6 595 € |
| Cash in hand and at banks | 3 693 € | 4 116 € | 5 330 € | 6 720 € | 11 t€ | 23 t€ |
| Current assets | 11 t€ | 11 t€ | 13 t€ | 18 t€ | 20 t€ | 30 t€ |
| Assets | 24 t€ | 28 t€ | 35 t€ | 48 t€ | 59 t€ | 80 t€ |
| Share capital or other similar capital | 2 500 € | 2 500 € | 2 500 € | 2 500 € | 2 500 € | 2 500 € |
| Capital and reserves | 22 t€ | 26 t€ | 20 t€ | 17 t€ | 14 t€ | 7 609 € |
| Long-term liabilities | – | – | 0 € | 6 250 € | 19 t€ | 47 t€ |
| Short-term liabilities | 1 776 € | 2 158 € | 16 t€ | 25 t€ | 27 t€ | 25 t€ |
| Liabilities | 1 776 € | 2 158 € | 16 t€ | 31 t€ | 46 t€ | 72 t€ |
All financial statement items (48)
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 76 t€ | 103 t€ | 92 t€ | 116 t€ | 115 t€ | 96 t€ |
| Other operating income | 750 € | 5 475 € | 6 000 € | 2 870 € | 0 € | 9 000 € |
| Raw materials and services | 11 t€ | -8 826 € | -12 t€ | -28 t€ | -25 t€ | -25 t€ |
| Personnel expenses | 19 t€ | -33 t€ | -26 t€ | -22 t€ | -21 t€ | -5 949 € |
| Depreciations and reductions in value | 4 302 € | -5 491 € | -9 322 € | -11 t€ | -14 t€ | -17 t€ |
| Other operating expenses | 44 t€ | -51 t€ | -45 t€ | -51 t€ | -46 t€ | -43 t€ |
| Operating profit (loss) | -1 468 € | 9 794 € | 6 084 € | 7 076 € | 9 033 € | 15 t€ |
| Financial income and expenses + (-) | 83 € | -664 € | -1 010 € | -1 162 € | -1 469 € | -2 954 € |
| Profit (loss) before appropriations and taxes | -1 551 € | 9 130 € | 5 074 € | 5 914 € | 7 564 € | 12 t€ |
| Income taxes | 0 € | -1 934 € | -1 051 € | -1 188 € | -1 519 € | -1 279 € |
| Profit (loss) for the financial year | -1 551 € | 7 196 € | 4 024 € | 4 726 € | 6 045 € | 10 t€ |
| Non-current assets | 13 t€ | 16 t€ | 22 t€ | 30 t€ | 39 t€ | 50 t€ |
| Receivables | 7 055 € | 7 098 € | 8 155 € | 12 t€ | 8 517 € | 6 595 € |
| Cash in hand and at banks | 3 693 € | 4 116 € | 5 330 € | 6 720 € | 11 t€ | 23 t€ |
| Current assets | 11 t€ | 11 t€ | 13 t€ | 18 t€ | 20 t€ | 30 t€ |
| Assets | 24 t€ | 28 t€ | 35 t€ | 48 t€ | 59 t€ | 80 t€ |
| Share capital or other similar capital | 2 500 € | 2 500 € | 2 500 € | 2 500 € | 2 500 € | 2 500 € |
| Capital and reserves | 22 t€ | 26 t€ | 20 t€ | 17 t€ | 14 t€ | 7 609 € |
| Long-term liabilities | – | – | 0 € | 6 250 € | 19 t€ | 47 t€ |
| Short-term liabilities | 1 776 € | 2 158 € | 16 t€ | 25 t€ | 27 t€ | 25 t€ |
| Liabilities | 1 776 € | 2 158 € | 16 t€ | 31 t€ | 46 t€ | 72 t€ |
| Short-term accounts payable | 868 € | 460 € | 592 € | 8 820 € | 4 002 € | 2 359 € |
| Short-term prepayments and accrued income | 1 157 € | 0 € | 468 € | 2 264 € | 1 737 € | 0 € |
| Depreciations according to plan | 4 302 € | -5 491 € | -9 322 € | -11 t€ | -14 t€ | -17 t€ |
| Short-term liabilities to credit institutions | – | 0 € | 12 t€ | 12 t€ | 12 t€ | 0 € |
| Long-term receivables | 5 358 € | 5 358 € | 5 358 € | 5 358 € | 5 358 € | 5 358 € |
| Retained earnings | 21 t€ | 16 t€ | 13 t€ | 10 t€ | 5 109 € | -5 332 € |
| Liabilities | 24 t€ | 28 t€ | 35 t€ | 48 t€ | 59 t€ | 80 t€ |
| Long-term subordinated loans | – | – | – | – | 0 € | 47 t€ |
| Intangible assets | – | – | 0 € | 2 000 € | 4 000 € | 6 000 € |
| Other interest and financial income from non-group companies | – | 0 € | 0 € | 0 € | 0 € | 0 € |
| Short-term receivables | 1 697 € | 1 740 € | 2 797 € | 6 303 € | 3 158 € | 1 237 € |
| Short-term accrued expenses and deferred income | 35 € | 782 € | 621 € | 509 € | 1 056 € | 347 € |
| Purchases during the financial year | 1 564 € | -1 944 € | -1 316 € | -5 000 € | -5 327 € | -2 503 € |
| Short-term sales receivables | 540 € | 1 740 € | 2 329 € | 4 039 € | 625 € | 610 € |
| Pension expenses | 3 255 € | -3 186 € | -2 228 € | -1 991 € | -2 398 € | -1 775 € |
| Services purchased | 9 319 € | -6 882 € | -11 t€ | -23 t€ | -19 t€ | -23 t€ |
| Machinery and equipment | 13 t€ | 16 t€ | 22 t€ | 28 t€ | 35 t€ | 44 t€ |
| Long-term liabilities to credit institutions | – | – | 0 € | 6 250 € | 19 t€ | 0 € |
| Other long-term receivables | 5 358 € | 5 358 € | 5 358 € | 5 358 € | 5 358 € | 5 358 € |
| Other current liabilities | 872 € | 916 € | 1 810 € | 2 726 € | 9 235 € | 23 t€ |
| Tangible assets | 13 t€ | 16 t€ | 22 t€ | 28 t€ | 35 t€ | 44 t€ |
| Goodwill | – | – | 0 € | 2 000 € | 4 000 € | 6 000 € |
| Other social security expenses | 472 € | -508 € | -473 € | -389 € | -413 € | -174 € |
| Wages and salaries | 15 t€ | -29 t€ | -23 t€ | -20 t€ | -18 t€ | -4 000 € |
| Other short-term receivables | – | – | – | 0 € | 796 € | 627 € |
| Profit (loss) for the period, equity | -1 551 € | 7 196 € | 4 024 € | 4 726 € | 6 045 € | 10 t€ |
| Interest expenses and other financial expenses for non-Group companies | 83 € | -664 € | -1 010 € | -1 162 € | -1 469 € | -2 954 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Measured by taxable income, HeiMe Oy is in the lower half of the industry class other sport activities n.e.c. (495 companies with taxable income; median 10 t€).
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.