Aluevahti Try for free

Antagonist Oy

Limited company. Motion picture, video and television programme production activities.

Antagonist Oy is a limited company based in Helsinki, registered in 2017. In the financial year ending 30.9.2025, revenue was 48 t€ and operating profit 8 049 €; equity ratio 98.9 %. Its taxable income in 2024 was 38 t€ and its income taxes 7 550 €.

Revenue 202548 t€-50 % on the previous year
Operating profit8 049 €16,8 % of revenue
Net profit7 780 €EBITDA 7 891 €
Equity ratio98,9 %quick ratio 54,35
Taxable income 202438 t€ top quarter of its industry
Income taxes 20247 550 €40 t€ in 2020–2024
In business8 yrsregistered 28.11.2017

Helsinki: 289 new companies in 30 days

Try for free Get your area's new companies by email every morning. 14 days, no card needed.

Financials

102 t€81 t€83 t€96 t€48 t€48 t€41 t€41 t€34 t€36 t€8 049 €33 t€33 t€27 t€30 t€7 780 €2021-092022-092023-092024-092025-09
RevenueOperating profitNet profit
Key figures30.9.202530.9.202430.9.202330.9.202230.9.2021
Revenue48 t€96 t€83 t€81 t€102 t€
Revenue change-50,2 %15,4 %3,3 %-20,7 %–
EBITDA7 891 €37 t€34 t€42 t€41 t€
EBITDA %16,5 %38,1 %41,0 %51,8 %40,1 %
Operating profit8 049 €36 t€34 t€41 t€41 t€
Operating margin16,8 %37,9 %40,7 %51,3 %40,1 %
Net profit7 780 €30 t€27 t€33 t€33 t€
Personnel costs-34 t€51 t€43 t€34 t€56 t€
Equity ratio98,9 %98,5 %97,9 %96,7 %95,5 %
Quick ratio54,3555,6044,7829,8421,60
Current ratio54,3555,6044,7829,8421,60
Debt to revenue3,8 %2,6 %3,9 %5,6 %5,2 %
Return on equity4,7 %17,7 %17,9 %24,5 %29,4 %
Balance sheet total166 t€172 t€155 t€140 t€116 t€
Equity164 t€170 t€152 t€135 t€111 t€
Cash and bank95 t€123 t€140 t€131 t€94 t€

Balance sheet

116 t€140 t€155 t€172 t€166 t€166 t€111 t€135 t€152 t€170 t€164 t€94 t€131 t€140 t€123 t€95 t€2021-092022-092023-092024-092025-09
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

30.9.202530.9.202430.9.202330.9.202230.9.2021
Turnover48 t€96 t€83 t€81 t€102 t€
Raw materials and services142 €-43 €-226 €0 €-142 €
Personnel expenses34 t€-51 t€-43 t€-34 t€-56 t€
Depreciations and reductions in value158 €-211 €-281 €-375 €0 €
Other operating expenses5 648 €-8 543 €-6 373 €-5 153 €-5 252 €
Operating profit (loss)8 049 €36 t€34 t€41 t€41 t€
Financial income and expenses + (-)-1 772 €1 167 €-4 €-9 €-25 €
Profit (loss) before appropriations and taxes9 821 €38 t€34 t€41 t€41 t€
Income taxes2 041 €-7 550 €-6 817 €-8 316 €-8 177 €
Profit (loss) for the financial year7 780 €30 t€27 t€33 t€33 t€

Balance sheet

30.9.202530.9.202430.9.202330.9.202230.9.2021
Non-current assets66 t€32 t€8 528 €3 915 €2 791 €
Receivables4 776 €18 t€6 223 €4 786 €19 t€
Cash in hand and at banks95 t€123 t€140 t€131 t€94 t€
Current assets100 t€141 t€146 t€136 t€114 t€
Assets166 t€172 t€155 t€140 t€116 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €2 500 €
Capital and reserves164 t€170 t€152 t€135 t€111 t€
Short-term liabilities1 841 €2 529 €3 269 €4 557 €5 256 €
Liabilities1 841 €2 529 €3 269 €4 557 €5 256 €
All financial statement items (39)
30.9.202530.9.202430.9.202330.9.202230.9.2021
Turnover48 t€96 t€83 t€81 t€102 t€
Raw materials and services142 €-43 €-226 €0 €-142 €
Personnel expenses34 t€-51 t€-43 t€-34 t€-56 t€
Depreciations and reductions in value158 €-211 €-281 €-375 €0 €
Other operating expenses5 648 €-8 543 €-6 373 €-5 153 €-5 252 €
Operating profit (loss)8 049 €36 t€34 t€41 t€41 t€
Financial income and expenses + (-)-1 772 €1 167 €-4 €-9 €-25 €
Profit (loss) before appropriations and taxes9 821 €38 t€34 t€41 t€41 t€
Income taxes2 041 €-7 550 €-6 817 €-8 316 €-8 177 €
Profit (loss) for the financial year7 780 €30 t€27 t€33 t€33 t€
Non-current assets66 t€32 t€8 528 €3 915 €2 791 €
Receivables4 776 €18 t€6 223 €4 786 €19 t€
Cash in hand and at banks95 t€123 t€140 t€131 t€94 t€
Current assets100 t€141 t€146 t€136 t€114 t€
Assets166 t€172 t€155 t€140 t€116 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €2 500 €
Capital and reserves164 t€170 t€152 t€135 t€111 t€
Short-term liabilities1 841 €2 529 €3 269 €4 557 €5 256 €
Liabilities1 841 €2 529 €3 269 €4 557 €5 256 €
Profit (loss) for the period, equity7 780 €30 t€27 t€33 t€33 t€
Machinery and equipment474 €632 €843 €1 124 €0 €
Other shares and similar rights of ownership62 t€28 t€4 894 €0 €–
Pension expenses5 636 €-4 794 €-3 860 €-3 597 €-2 774 €
Liabilities166 t€172 t€155 t€140 t€116 t€
Short-term accrued expenses and deferred income–––0 €1 738 €
Short-term sales receivables0 €16 t€3 794 €3 720 €19 t€
Interest expenses and other financial expenses for non-Group companies667 €-213 €-7 €-9 €-25 €
Other current liabilities1 841 €2 529 €3 269 €4 557 €3 518 €
Short-term receivables4 776 €18 t€6 223 €4 786 €19 t€
Other short-term receivables4 776 €1 450 €2 428 €1 066 €0 €
Retained earnings154 t€137 t€122 t€100 t€76 t€
Other tangible assets2 791 €2 791 €2 791 €2 791 €2 791 €
Investments62 t€28 t€4 894 €0 €–
Depreciations according to plan158 €-211 €-281 €-375 €0 €
Tangible assets3 265 €3 423 €3 634 €3 915 €2 791 €
Purchases during the financial year142 €-43 €-226 €0 €-142 €
Other interest and financial income from non-group companies2 439 €1 379 €2 €0 €0 €
Other social security expenses817 €-746 €-792 €-603 €-932 €
Wages and salaries28 t€-46 t€-38 t€-30 t€-52 t€

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

47 t€41 t€42 t€34 t€38 t€38 t€20202021202220232024

Measured by taxable income, Antagonist Oy is in the top quarter of the industry class motion picture, video and television programme production activities (440 companies with taxable income; median 10 t€, 3,6 times the median).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Try for free14 days, no card needed