Aluevahti Try for free

Local Invest Brothers Oy

Limited company, Mustio. Other financial service activities, except insurance and pension funding n.e.c..

Local Invest Brothers Oy is a limited company based in Raasepori, registered in 2015. In the financial year ending 31.12.2025, revenue was 5 600 € and operating profit -2 084 €; equity ratio -60.8 %.

Revenue 20255 600 €-51 % on the previous year
Operating profit-2 084 €-37,2 % of revenue
Net profit-2 321 €EBITDA -2 084 €
Equity ratio-60,8 %quick ratio 0,48
In business11 yrsregistered 29.7.2015

Raasepori: 9 new companies in 30 days

Try for free Get your area's new companies by email every morning. 14 days, no card needed.

Financials

9 730 €19 t€11 t€7 917 €2 420 €11 t€5 600 €5 600 €2 043 €2 235 €-6 138 €1 362 €-6 068 €-4 268 €-2 084 €2 026 €718 €-6 723 €1 311 €-6 369 €-4 467 €-2 321 €2019202020212022202320242025
RevenueOperating profitNet profit
Key figures31.12.202531.12.202431.12.202331.12.202231.12.202131.12.202031.12.2019
Revenue5 600 €11 t€2 420 €7 917 €11 t€19 t€9 730 €
Revenue change-51,1 %373,1 %-69,4 %-30,6 %-40,8 %98,1 %–
EBITDA-2 084 €-4 268 €-6 068 €1 362 €-6 138 €2 235 €2 043 €
EBITDA %-37,2 %-37,3 %-250,7 %17,2 %-53,8 %11,6 %21,0 %
Operating profit-2 084 €-4 268 €-6 068 €1 362 €-6 138 €2 235 €2 043 €
Operating margin-37,2 %-37,3 %-250,7 %17,2 %-53,8 %11,6 %21,0 %
Net profit-2 321 €-4 467 €-6 369 €1 311 €-6 723 €718 €2 026 €
Personnel costs–––-22 €3 405 €6 833 €0 €
Equity ratio-60,8 %-81,6 %-61,9 %-29,3 %-39,2 %-5,9 %-9,4 %
Quick ratio0,480,360,400,520,460,630,60
Current ratio0,570,490,540,690,630,840,81
Debt to revenue938,9 %341,4 %1414,5 %374,4 %250,1 %122,8 %242,7 %
Balance sheet total33 t€22 t€21 t€23 t€21 t€22 t€22 t€
Equity-20 t€-18 t€-13 t€-6 724 €-8 035 €-1 311 €-2 029 €
Cash and bank40 €401 €7 €260 €495 €88 €243 €

Balance sheet

22 t€22 t€21 t€23 t€21 t€22 t€33 t€33 t€-2 029 €-1 311 €-8 035 €-6 724 €-13 t€-18 t€-20 t€243 €88 €495 €260 €7 €401 €40 €2019202020212022202320242025
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.12.202531.12.202431.12.202331.12.202231.12.202131.12.202031.12.2019
Turnover5 600 €11 t€2 420 €7 917 €11 t€19 t€9 730 €
Other operating income––––0 €3 718 €0 €
Personnel expenses–––22 €-3 405 €-6 833 €0 €
Other operating expenses7 684 €16 t€8 488 €-6 577 €-14 t€-14 t€-7 688 €
Operating profit (loss)-2 084 €-4 268 €-6 068 €1 362 €-6 138 €2 235 €2 043 €
Financial income and expenses + (-)237 €199 €301 €-52 €-181 €-262 €-16 €
Profit (loss) before appropriations and taxes-2 321 €-4 467 €-6 369 €1 311 €-6 319 €1 973 €2 026 €
Income taxes–––0 €-405 €-1 255 €0 €
Profit (loss) for the financial year-2 321 €-4 467 €-6 369 €1 311 €-6 723 €718 €2 026 €

Balance sheet

31.12.202531.12.202431.12.202331.12.202231.12.202131.12.202031.12.2019
Non-current assets2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €
Stocks5 000 €5 000 €5 000 €5 000 €5 000 €5 000 €5 000 €
Receivables25 t€14 t€14 t€15 t€13 t€15 t€14 t€
Cash in hand and at banks40 €401 €7 €260 €495 €88 €243 €
Current assets30 t€19 t€19 t€20 t€18 t€20 t€19 t€
Assets33 t€22 t€21 t€23 t€21 t€22 t€22 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €
Capital and reserves-20 t€-18 t€-13 t€-6 724 €-8 035 €-1 311 €-2 029 €
Short-term liabilities53 t€39 t€34 t€30 t€29 t€24 t€24 t€
Liabilities53 t€39 t€34 t€30 t€29 t€24 t€24 t€
All financial statement items (38)
31.12.202531.12.202431.12.202331.12.202231.12.202131.12.202031.12.2019
Turnover5 600 €11 t€2 420 €7 917 €11 t€19 t€9 730 €
Other operating income––––0 €3 718 €0 €
Personnel expenses–––22 €-3 405 €-6 833 €0 €
Other operating expenses7 684 €16 t€8 488 €-6 577 €-14 t€-14 t€-7 688 €
Operating profit (loss)-2 084 €-4 268 €-6 068 €1 362 €-6 138 €2 235 €2 043 €
Financial income and expenses + (-)237 €199 €301 €-52 €-181 €-262 €-16 €
Profit (loss) before appropriations and taxes-2 321 €-4 467 €-6 369 €1 311 €-6 319 €1 973 €2 026 €
Income taxes–––0 €-405 €-1 255 €0 €
Profit (loss) for the financial year-2 321 €-4 467 €-6 369 €1 311 €-6 723 €718 €2 026 €
Non-current assets2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €
Stocks5 000 €5 000 €5 000 €5 000 €5 000 €5 000 €5 000 €
Receivables25 t€14 t€14 t€15 t€13 t€15 t€14 t€
Cash in hand and at banks40 €401 €7 €260 €495 €88 €243 €
Current assets30 t€19 t€19 t€20 t€18 t€20 t€19 t€
Assets33 t€22 t€21 t€23 t€21 t€22 t€22 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €
Capital and reserves-20 t€-18 t€-13 t€-6 724 €-8 035 €-1 311 €-2 029 €
Short-term liabilities53 t€39 t€34 t€30 t€29 t€24 t€24 t€
Liabilities53 t€39 t€34 t€30 t€29 t€24 t€24 t€
Investments2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €
Other short-term receivables10 t€10 t€10 t€10 t€10 t€10 t€10 t€
Other current liabilities48 t€38 t€32 t€25 t€22 t€19 t€23 t€
Retained earnings-20 t€-16 t€-9 224 €-11 t€-3 811 €-4 529 €-6 556 €
Short-term prepayments and accrued income3 630 €3 630 €3 630 €2 523 €2 523 €0 €–
Short-term accounts payable–0 €1 591 €4 438 €6 757 €5 078 €422 €
Short-term sales receivables7 028 €0 €––0 €4 767 €3 844 €
Profit (loss) for the period, equity-2 321 €-4 467 €-6 369 €1 311 €-6 723 €718 €2 026 €
Short-term receivables25 t€14 t€14 t€15 t€13 t€15 t€14 t€
Interest expenses and other financial expenses for non-Group companies237 €199 €301 €-52 €-185 €-262 €-16 €
Wages and salaries–––0 €-2 851 €-6 394 €0 €
Short-term accrued expenses and deferred income4 751 €788 €788 €––––
Liabilities33 t€22 t€21 t€23 t€21 t€22 t€22 t€
Short-term loan receivables4 500 €0 €–2 630 €0 €––
Other interest and financial income from non-group companies0 €0 €0 €0 €4 €0 €–
Other social security expenses–––22 €-304 €-318 €0 €
Other stocks5 000 €5 000 €5 000 €5 000 €5 000 €5 000 €5 000 €
Other shares and similar rights of ownership2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €
Pension expenses–––0 €-250 €-122 €0 €

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Try for free14 days, no card needed