Aluevahti Try for free

Maanrakennus MAP-Kone Oy

Limited company, Kajaani. Site preparation.

Maanrakennus MAP-Kone Oy is a limited company based in Kajaani, registered in 2014. In the financial year ending 31.12.2025, revenue was 231 t€ and operating profit 38 t€; equity ratio 69.7 %. Its taxable income in 2024 was 10 t€ and its income taxes 2 099 €.

Revenue 2025231 t€+15 % on the previous year
Operating profit38 t€16,4 % of revenue
Net profit29 t€EBITDA 15 t€
Equity ratio69,7 %quick ratio 4,59
Taxable income 202410 t€ lower half of its industry
Income taxes 20242 099 €34 t€ in 2020–2024
In business12 yrsregistered 1.3.2014

Financials

213 t€242 t€200 t€231 t€231 t€15 t€47 t€13 t€38 t€8 905 €34 t€10 t€29 t€2022202320242025
RevenueOperating profitNet profit
Key figures31.12.202531.12.202431.12.202331.12.2022
Revenue231 t€200 t€242 t€213 t€
Revenue change15,3 %-17,2 %13,8 %–
EBITDA15 t€44 t€69 t€63 t€
EBITDA %6,3 %22,2 %28,3 %29,7 %
Operating profit38 t€13 t€47 t€15 t€
Operating margin16,4 %6,7 %19,3 %6,8 %
Net profit29 t€10 t€34 t€8 905 €
Personnel costs-73 t€75 t€70 t€69 t€
Equity ratio69,7 %62,1 %56,7 %49,4 %
Quick ratio4,594,203,913,88
Current ratio4,594,203,913,88
Debt to revenue34,5 %51,3 %54,1 %71,9 %
Return on equity15,7 %6,2 %19,8 %6,0 %
Balance sheet total263 t€271 t€302 t€302 t€
Equity183 t€168 t€171 t€149 t€
Cash and bank135 t€141 t€126 t€100 t€

Balance sheet

302 t€302 t€271 t€263 t€263 t€149 t€171 t€168 t€183 t€100 t€126 t€141 t€135 t€2022202320242025
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.12.202531.12.202431.12.202331.12.2022
Turnover231 t€200 t€242 t€213 t€
Other operating income––0 €253 €
Raw materials and services45 t€-44 t€-64 t€-47 t€
Personnel expenses73 t€-75 t€-70 t€-69 t€
Depreciations and reductions in value23 t€-31 t€-22 t€-49 t€
Other operating expenses51 t€-36 t€-40 t€-34 t€
Operating profit (loss)38 t€13 t€47 t€15 t€
Financial income and expenses + (-)1 973 €-2 930 €-4 195 €-3 377 €
Profit (loss) before appropriations and taxes36 t€11 t€42 t€11 t€
Income taxes7 123 €-134 €-8 481 €-2 248 €
Profit (loss) for the financial year29 t€10 t€34 t€8 905 €

Balance sheet

31.12.202531.12.202431.12.202331.12.2022
Non-current assets70 t€93 t€124 t€146 t€
Receivables58 t€37 t€53 t€56 t€
Cash in hand and at banks135 t€141 t€126 t€100 t€
Current assets193 t€178 t€178 t€156 t€
Assets263 t€271 t€302 t€302 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €
Capital and reserves183 t€168 t€171 t€149 t€
Long-term liabilities38 t€60 t€85 t€113 t€
Short-term liabilities42 t€42 t€46 t€40 t€
Liabilities80 t€103 t€131 t€153 t€
All financial statement items (42)
31.12.202531.12.202431.12.202331.12.2022
Turnover231 t€200 t€242 t€213 t€
Other operating income––0 €253 €
Raw materials and services45 t€-44 t€-64 t€-47 t€
Personnel expenses73 t€-75 t€-70 t€-69 t€
Depreciations and reductions in value23 t€-31 t€-22 t€-49 t€
Other operating expenses51 t€-36 t€-40 t€-34 t€
Operating profit (loss)38 t€13 t€47 t€15 t€
Financial income and expenses + (-)1 973 €-2 930 €-4 195 €-3 377 €
Profit (loss) before appropriations and taxes36 t€11 t€42 t€11 t€
Income taxes7 123 €-134 €-8 481 €-2 248 €
Profit (loss) for the financial year29 t€10 t€34 t€8 905 €
Non-current assets70 t€93 t€124 t€146 t€
Receivables58 t€37 t€53 t€56 t€
Cash in hand and at banks135 t€141 t€126 t€100 t€
Current assets193 t€178 t€178 t€156 t€
Assets263 t€271 t€302 t€302 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €
Capital and reserves183 t€168 t€171 t€149 t€
Long-term liabilities38 t€60 t€85 t€113 t€
Short-term liabilities42 t€42 t€46 t€40 t€
Liabilities80 t€103 t€131 t€153 t€
Other current liabilities12 t€7 497 €9 780 €8 554 €
Liabilities263 t€271 t€302 t€302 t€
Reserve for invested non-restricted equity18 t€18 t€18 t€18 t€
Short-term receivables58 t€37 t€53 t€56 t€
Other short-term receivables1 350 €395 €1 095 €10 t€
Other interest and financial income from non-group companies152 €31 €34 €121 €
Long-term accounts payable38 t€60 t€85 t€113 t€
Machinery and equipment70 t€93 t€124 t€146 t€
Retained earnings135 t€138 t€117 t€120 t€
Short-term accounts payable25 t€30 t€31 t€28 t€
Wages and salaries54 t€-56 t€-50 t€-50 t€
Short-term sales receivables57 t€36 t€52 t€46 t€
Profit (loss) for the period, equity29 t€10 t€34 t€8 905 €
Interest expenses and other financial expenses for non-Group companies2 125 €-2 961 €-4 229 €-3 498 €
Pension expenses13 t€-13 t€-12 t€-12 t€
Other social security expenses6 925 €-7 058 €-7 637 €-7 002 €
Services purchased1 482 €-1 096 €-3 347 €-395 €
Tangible assets70 t€93 t€124 t€146 t€
Purchases during the financial year44 t€-43 t€-61 t€-46 t€
Depreciations according to plan23 t€-31 t€-22 t€-49 t€
Short-term accrued expenses and deferred income4 692 €4 515 €4 542 €3 830 €

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

53 t€52 t€11 t€42 t€10 t€10 t€20202021202220232024

Measured by taxable income, Maanrakennus MAP-Kone Oy is in the lower half of the industry class site preparation (1576 companies with taxable income; median 36 t€).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free