Aluevahti Try for free

Capriccio Oy

Limited company, Lappeenranta. Computer programming activities.

Capriccio Oy is a limited company based in Lappeenranta, registered in 2013. In the financial year ending 31.12.2025, revenue was 8 907 € and operating profit -10 t€; equity ratio -130.8 %.

Revenue 20258 907 €+19 % on the previous year
Operating profit-10 t€-114,3 % of revenue
Net profit-10 t€EBITDA -10 t€
Equity ratio-130,8 %quick ratio 0,65
In business13 yrsregistered 9.4.2013

Lappeenranta: 9 new companies in 30 days

Try for free Get your area's new companies by email every morning. 14 days, no card needed.

Financials

4 837 €9 685 €6 441 €7 511 €8 907 €8 907 €-6 415 €-1 158 €-8 826 €-15 t€-10 t€-4 032 €-1 168 €-8 826 €-16 t€-10 t€20212022202320242025
RevenueOperating profitNet profit
Key figures31.12.202531.12.202431.12.202331.12.202231.12.2021
Revenue8 907 €7 511 €6 441 €9 685 €4 837 €
Revenue change18,6 %16,6 %-33,5 %100,2 %–
EBITDA-10 t€-15 t€-8 826 €-1 019 €-6 231 €
EBITDA %-114,3 %-205,4 %-137,0 %-10,5 %-128,8 %
Operating profit-10 t€-15 t€-8 826 €-1 158 €-6 415 €
Operating margin-114,3 %-205,4 %-137,0 %-12,0 %-132,6 %
Net profit-10 t€-16 t€-8 826 €-1 168 €-4 032 €
Personnel costs-4 204 €3 534 €4 099 €3 011 €3 506 €
Equity ratio-130,8 %-120,4 %-103,3 %-86,5 %-89,6 %
Quick ratio0,650,710,830,930,89
Current ratio0,650,710,830,930,89
Debt to revenue2041,9 %2263,5 %2363,5 %1524,8 %2946,8 %
Balance sheet total79 t€77 t€75 t€79 t€75 t€
Equity-103 t€-93 t€-77 t€-69 t€-67 t€
Cash and bank7 267 €6 223 €981 €8 361 €2 391 €

Balance sheet

75 t€79 t€75 t€77 t€79 t€79 t€-67 t€-69 t€-77 t€-93 t€-103 t€2 391 €8 361 €981 €6 223 €7 267 €20212022202320242025
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.12.202531.12.202431.12.202331.12.202231.12.2021
Turnover8 907 €7 511 €6 441 €9 685 €4 837 €
Other operating income–0 €3 €4 980 €0 €
Raw materials and services––0 €-900 €-2 017 €
Personnel expenses4 204 €-3 534 €-4 099 €-3 011 €-3 506 €
Depreciations and reductions in value––0 €-138 €-184 €
Other operating expenses15 t€-19 t€-11 t€-12 t€-5 546 €
Operating profit (loss)-10 t€-15 t€-8 826 €-1 158 €-6 415 €
Financial income and expenses + (-)18 €-100 €0 €-11 €-31 €
Profit (loss) before appropriations and taxes-10 t€-16 t€-8 826 €-1 168 €-6 446 €
Income taxes–––0 €2 415 €
Profit (loss) for the financial year-10 t€-16 t€-8 826 €-1 168 €-4 032 €

Balance sheet

31.12.202531.12.202431.12.202331.12.202231.12.2021
Non-current assets5 800 €5 800 €5 800 €5 801 €5 940 €
Receivables66 t€65 t€68 t€65 t€67 t€
Cash in hand and at banks7 267 €6 223 €981 €8 361 €2 391 €
Current assets73 t€71 t€69 t€73 t€69 t€
Assets79 t€77 t€75 t€79 t€75 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €2 500 €
Capital and reserves-103 t€-93 t€-77 t€-69 t€-67 t€
Long-term liabilities69 t€69 t€69 t€69 t€65 t€
Short-term liabilities113 t€101 t€83 t€79 t€78 t€
Liabilities182 t€170 t€152 t€148 t€143 t€
All financial statement items (45)
31.12.202531.12.202431.12.202331.12.202231.12.2021
Turnover8 907 €7 511 €6 441 €9 685 €4 837 €
Other operating income–0 €3 €4 980 €0 €
Raw materials and services––0 €-900 €-2 017 €
Personnel expenses4 204 €-3 534 €-4 099 €-3 011 €-3 506 €
Depreciations and reductions in value––0 €-138 €-184 €
Other operating expenses15 t€-19 t€-11 t€-12 t€-5 546 €
Operating profit (loss)-10 t€-15 t€-8 826 €-1 158 €-6 415 €
Financial income and expenses + (-)18 €-100 €0 €-11 €-31 €
Profit (loss) before appropriations and taxes-10 t€-16 t€-8 826 €-1 168 €-6 446 €
Income taxes–––0 €2 415 €
Profit (loss) for the financial year-10 t€-16 t€-8 826 €-1 168 €-4 032 €
Non-current assets5 800 €5 800 €5 800 €5 801 €5 940 €
Receivables66 t€65 t€68 t€65 t€67 t€
Cash in hand and at banks7 267 €6 223 €981 €8 361 €2 391 €
Current assets73 t€71 t€69 t€73 t€69 t€
Assets79 t€77 t€75 t€79 t€75 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €2 500 €
Capital and reserves-103 t€-93 t€-77 t€-69 t€-67 t€
Long-term liabilities69 t€69 t€69 t€69 t€65 t€
Short-term liabilities113 t€101 t€83 t€79 t€78 t€
Liabilities182 t€170 t€152 t€148 t€143 t€
Investments5 386 €5 386 €5 386 €5 387 €5 387 €
Other short-term receivables–––0 €168 €
Other current liabilities110 t€97 t€81 t€78 t€77 t€
Retained earnings-131 t€-115 t€-106 t€-105 t€-101 t€
Long-term receivables65 t€65 t€65 t€65 t€65 t€
Short-term accounts payable3 374 €3 966 €2 398 €990 €129 €
Short-term sales receivables740 €125 €3 101 €0 €1 598 €
Reserve for invested non-restricted equity35 t€35 t€35 t€35 t€35 t€
Purchases during the financial year–––0 €-17 €
Profit (loss) for the period, equity-10 t€-16 t€-8 826 €-1 168 €-4 032 €
Long-term loan receivables65 t€65 t€65 t€65 t€65 t€
Short-term receivables740 €125 €3 101 €0 €1 852 €
Interest expenses and other financial expenses for non-Group companies18 €-101 €0 €-11 €-31 €
Tangible assets415 €415 €415 €415 €553 €
Short-term loan receivables–––0 €86 €
Liabilities79 t€77 t€75 t€79 t€75 t€
Other interest and financial income from non-group companies0 €0 €0 €––
Other social security expenses1 978 €-1 354 €-1 979 €-1 016 €-1 558 €
Machinery and equipment415 €415 €415 €415 €553 €
Depreciations according to plan––0 €-138 €-184 €
Services purchased––0 €-900 €-2 000 €
Shares and similar rights of ownership in subsidiaries5 386 €5 386 €5 386 €5 387 €5 387 €
Pension expenses2 226 €-2 180 €-2 120 €-1 995 €-1 948 €
Long-term subordinated loans69 t€69 t€69 t€69 t€65 t€

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Try for free14 days, no card needed