N. Borg Ab Oy is a limited company based in Vaasa, registered in 2012. In the financial year ending 30.4.2026, revenue was 963 t€ and operating profit 44 t€; equity ratio 41.2 %. Its taxable income in 2024 was 8 729 € and its income taxes 1 746 €. It holds 1 alcohol licences.
Revenue 2026963 t€+2 % on the previous year
Operating profit44 t€4,6 % of revenue
Net profit25 t€EBITDA 33 t€
Equity ratio41,2 %quick ratio 0,24
Taxable income 20248 729 €
lower half of its industry
Income taxes 20241 746 €24 t€ in 2020–2024
In business13 yrsregistered 12.12.2012
Alcohol licences1latest 1.3.2018
Financials
RevenueOperating profitNet profit
| Key figures | 30.4.2026 | 30.4.2025 | 30.4.2024 | 30.4.2023 |
|---|---|---|---|---|
| Revenue | 963 t€ | 947 t€ | 922 t€ | 889 t€ |
| Revenue change | 1,7 % | 2,7 % | 3,7 % | – |
| EBITDA | 33 t€ | 60 t€ | 39 t€ | 53 t€ |
| EBITDA % | 3,4 % | 6,4 % | 4,2 % | 5,9 % |
| Operating profit | 44 t€ | 49 t€ | 27 t€ | 39 t€ |
| Operating margin | 4,6 % | 5,2 % | 2,9 % | 4,4 % |
| Net profit | 25 t€ | 26 t€ | 6 512 € | 21 t€ |
| Personnel costs | -353 t€ | 342 t€ | 322 t€ | 294 t€ |
| Equity ratio | 41,2 % | 35,9 % | 35,1 % | 31,1 % |
| Quick ratio | 0,24 | 0,51 | 0,42 | 0,62 |
| Current ratio | 0,31 | 0,60 | 0,52 | 0,71 |
| Debt to revenue | 24,9 % | 28,1 % | 25,3 % | 30,3 % |
| Return on equity | 20,1 % | 23,9 % | 7,3 % | 23,0 % |
| Balance sheet total | 408 t€ | 414 t€ | 359 t€ | 390 t€ |
| Equity | 126 t€ | 109 t€ | 90 t€ | 90 t€ |
| Cash and bank | 10 t€ | 33 t€ | 10 t€ | 25 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 30.4.2026 | 30.4.2025 | 30.4.2024 | 30.4.2023 | |
|---|---|---|---|---|
| Turnover | 963 t€ | 947 t€ | 922 t€ | 889 t€ |
| Other operating income | 14 t€ | 11 t€ | 9 588 € | 13 t€ |
| Raw materials and services | 373 t€ | -355 t€ | -367 t€ | -353 t€ |
| Personnel expenses | 353 t€ | -342 t€ | -322 t€ | -294 t€ |
| Depreciations and reductions in value | 12 t€ | -11 t€ | -12 t€ | -13 t€ |
| Other operating expenses | 194 t€ | -200 t€ | -203 t€ | -202 t€ |
| Operating profit (loss) | 44 t€ | 49 t€ | 27 t€ | 39 t€ |
| Financial income and expenses + (-) | 9 817 € | -13 t€ | -14 t€ | -8 715 € |
| Profit (loss) before appropriations and taxes | 35 t€ | 36 t€ | 13 t€ | 31 t€ |
| Income taxes | 6 320 € | -6 666 € | -1 633 € | -4 032 € |
| Profit (loss) for the financial year | 25 t€ | 26 t€ | 6 512 € | 21 t€ |
Balance sheet
| 30.4.2026 | 30.4.2025 | 30.4.2024 | 30.4.2023 | |
|---|---|---|---|---|
| Non-current assets | 375 t€ | 362 t€ | 318 t€ | 330 t€ |
| Stocks | 8 000 € | 8 000 € | 8 000 € | 8 000 € |
| Receivables | 12 t€ | 8 782 € | 19 t€ | 24 t€ |
| Cash in hand and at banks | 10 t€ | 33 t€ | 10 t€ | 25 t€ |
| Current assets | 33 t€ | 53 t€ | 41 t€ | 60 t€ |
| Assets | 408 t€ | 414 t€ | 359 t€ | 390 t€ |
| Share capital or other similar capital | 2 500 € | 2 500 € | 2 500 € | 2 500 € |
| Capital and reserves | 126 t€ | 109 t€ | 90 t€ | 90 t€ |
| Appropriations | 42 t€ | 39 t€ | 36 t€ | 31 t€ |
| Long-term liabilities | 135 t€ | 178 t€ | 154 t€ | 184 t€ |
| Short-term liabilities | 105 t€ | 88 t€ | 79 t€ | 85 t€ |
| Liabilities | 240 t€ | 266 t€ | 233 t€ | 269 t€ |
All financial statement items (55)
| 30.4.2026 | 30.4.2025 | 30.4.2024 | 30.4.2023 | |
|---|---|---|---|---|
| Turnover | 963 t€ | 947 t€ | 922 t€ | 889 t€ |
| Other operating income | 14 t€ | 11 t€ | 9 588 € | 13 t€ |
| Raw materials and services | 373 t€ | -355 t€ | -367 t€ | -353 t€ |
| Personnel expenses | 353 t€ | -342 t€ | -322 t€ | -294 t€ |
| Depreciations and reductions in value | 12 t€ | -11 t€ | -12 t€ | -13 t€ |
| Other operating expenses | 194 t€ | -200 t€ | -203 t€ | -202 t€ |
| Operating profit (loss) | 44 t€ | 49 t€ | 27 t€ | 39 t€ |
| Financial income and expenses + (-) | 9 817 € | -13 t€ | -14 t€ | -8 715 € |
| Profit (loss) before appropriations and taxes | 35 t€ | 36 t€ | 13 t€ | 31 t€ |
| Income taxes | 6 320 € | -6 666 € | -1 633 € | -4 032 € |
| Profit (loss) for the financial year | 25 t€ | 26 t€ | 6 512 € | 21 t€ |
| Non-current assets | 375 t€ | 362 t€ | 318 t€ | 330 t€ |
| Stocks | 8 000 € | 8 000 € | 8 000 € | 8 000 € |
| Receivables | 12 t€ | 8 782 € | 19 t€ | 24 t€ |
| Cash in hand and at banks | 10 t€ | 33 t€ | 10 t€ | 25 t€ |
| Current assets | 33 t€ | 53 t€ | 41 t€ | 60 t€ |
| Assets | 408 t€ | 414 t€ | 359 t€ | 390 t€ |
| Share capital or other similar capital | 2 500 € | 2 500 € | 2 500 € | 2 500 € |
| Capital and reserves | 126 t€ | 109 t€ | 90 t€ | 90 t€ |
| Appropriations | 42 t€ | 39 t€ | 36 t€ | 31 t€ |
| Long-term liabilities | 135 t€ | 178 t€ | 154 t€ | 184 t€ |
| Short-term liabilities | 105 t€ | 88 t€ | 79 t€ | 85 t€ |
| Liabilities | 240 t€ | 266 t€ | 233 t€ | 269 t€ |
| Short-term sales receivables | 7 572 € | 7 743 € | 17 t€ | 21 t€ |
| Materials and supplies | 8 000 € | 8 000 € | 8 000 € | 8 000 € |
| Land and water areas, Rental rights | 6 700 € | 6 700 € | 6 700 € | 6 700 € |
| Other short-term receivables | 2 125 € | 0 € | 2 555 € | 313 € |
| Retained earnings | 98 t€ | 81 t€ | 81 t€ | 67 t€ |
| Short-term accrued expenses and deferred income | 21 t€ | 16 t€ | 18 t€ | 14 t€ |
| Buildings and structures, Owned | 177 t€ | 184 t€ | 192 t€ | 200 t€ |
| Pension expenses | 53 t€ | -52 t€ | -45 t€ | -42 t€ |
| Other shares and similar rights of ownership | 172 t€ | 153 t€ | 99 t€ | 99 t€ |
| Short-term accounts payable | 38 t€ | 28 t€ | 21 t€ | 24 t€ |
| Other current liabilities | 6 497 € | 10 t€ | 11 t€ | 18 t€ |
| Other shares and holdings | 3 400 € | 3 400 € | 3 400 € | 3 400 € |
| Investments | 172 t€ | 153 t€ | 99 t€ | 99 t€ |
| Machinery and equipment | 19 t€ | 17 t€ | 21 t€ | 25 t€ |
| Other interest and financial income from non-group companies | 14 € | 11 € | 12 € | 18 € |
| Liabilities | 408 t€ | 414 t€ | 359 t€ | 390 t€ |
| Shares and holdings | 3 400 € | 3 400 € | 3 400 € | 3 400 € |
| Short-term liabilities to credit institutions | 39 t€ | 34 t€ | 29 t€ | 29 t€ |
| Interest expenses and other financial expenses for non-Group companies | 9 831 € | -13 t€ | -14 t€ | -8 734 € |
| Purchases during the financial year | 373 t€ | -355 t€ | -367 t€ | -353 t€ |
| Short-term loan receivables | 831 € | 700 € | 0 € | – |
| Tangible assets | 203 t€ | 208 t€ | 219 t€ | 231 t€ |
| Short-term receivables | 12 t€ | 8 782 € | 19 t€ | 24 t€ |
| Wages and salaries | 294 t€ | -280 t€ | -266 t€ | -245 t€ |
| Profit (loss) for the period, equity | 25 t€ | 26 t€ | 6 512 € | 21 t€ |
| Depreciations according to plan | 12 t€ | -11 t€ | -12 t€ | -13 t€ |
| Long-term liabilities to credit institutions | 135 t€ | 178 t€ | 154 t€ | 184 t€ |
| Increase (decrease) in deprecation difference | 2 946 € | -3 685 € | -5 200 € | -5 802 € |
| Other social security expenses | 6 771 € | -9 321 € | -11 t€ | -6 978 € |
| Depreciation difference | 42 t€ | 39 t€ | 36 t€ | 31 t€ |
| Short-term advances received | 250 € | 0 € | – | – |
| Short-term prepayments and accrued income | 996 € | 339 € | 77 € | 3 262 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Measured by taxable income, N. Borg Ab Oy is in the lower half of the industry class restaurants and cafeterias (3069 companies with taxable income; median 22 t€).
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Alcohol licences
- Korv-GöransBrändö TorgAnniskelu
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free