Aluevahti Try for free

X-Market Oy

Limited company. Activities of agents involved in non-specialised wholesale.

X-Market Oy is a limited company based in Kotka, registered in 2012. In the financial year ending 30.6.2023, revenue was 30 t€ and operating profit 15 t€; equity ratio 19.2 %. Its taxable income in 2024 was 69 t€ and its income taxes 14 t€.

Revenue 202330 t€-26 % on the previous year
Operating profit15 t€51,0 % of revenue
Net profit12 t€EBITDA 19 t€
Equity ratio19,2 %quick ratio 0,68
Taxable income 202469 t€ top quarter of its industry
Income taxes 202414 t€20 t€ in 2020–2024
In business14 yrsregistered 1.8.2012

Financials

2 010 €48 t€41 t€30 t€30 t€-10 t€-650 €23 t€15 t€-10 t€1 214 €21 t€12 t€2020-062021-062022-062023-06
RevenueOperating profitNet profit
Key figures30.6.202330.6.202230.6.202130.6.2020
Revenue30 t€41 t€48 t€2 010 €
Revenue change-25,6 %-15,4 %2285,5 %–
EBITDA19 t€23 t€-650 €-10 t€
EBITDA %61,9 %57,0 %-1,4 %-502,5 %
Operating profit15 t€23 t€-650 €-10 t€
Operating margin51,0 %57,0 %-1,4 %-502,5 %
Net profit12 t€21 t€1 214 €-10 t€
Personnel costs6 649 €16 t€46 t€8 869 €
Equity ratio19,2 %15,7 %-66,4 %-62,8 %
Quick ratio0,682,422,261,77
Current ratio0,682,422,261,77
Debt to revenue277,6 %104,9 %73,9 %1980,3 %
Return on equity60,2 %261,1 %––
Balance sheet total104 t€50 t€21 t€24 t€
Equity20 t€7 936 €-14 t€-15 t€
Cash and bank1 355 €2 061 €4 247 €8 341 €

Balance sheet

24 t€21 t€50 t€104 t€104 t€-15 t€-14 t€7 936 €20 t€8 341 €4 247 €2 061 €1 355 €2020-062021-062022-062023-06
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

30.6.202330.6.202230.6.202130.6.2020
Turnover30 t€41 t€48 t€2 010 €
Other operating income97 t€0 €0 €2 000 €
Raw materials and services-84 t€0 €0 €-2 828 €
Personnel expenses-6 649 €-16 t€-46 t€-8 869 €
Depreciations and reductions in value-3 276 €0 €––
Other operating expenses-18 t€-1 715 €-2 420 €-2 413 €
Operating profit (loss)15 t€23 t€-650 €-10 t€
Financial income and expenses + (-)-362 €20 €1 864 €-275 €
Profit (loss) before appropriations and taxes15 t€23 t€1 214 €-10 t€
Income taxes-3 013 €-2 401 €0 €3 €
Profit (loss) for the financial year12 t€21 t€1 214 €-10 t€

Balance sheet

30.6.202330.6.202230.6.202130.6.2020
Non-current assets64 t€10 t€0 €–
Receivables38 t€38 t€17 t€16 t€
Cash in hand and at banks1 355 €2 061 €4 247 €8 341 €
Current assets39 t€40 t€21 t€24 t€
Assets104 t€50 t€21 t€24 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €
Capital and reserves20 t€7 936 €-14 t€-15 t€
Long-term liabilities26 t€26 t€26 t€26 t€
Short-term liabilities58 t€17 t€9 416 €14 t€
Liabilities84 t€43 t€35 t€40 t€
All financial statement items (46)
30.6.202330.6.202230.6.202130.6.2020
Turnover30 t€41 t€48 t€2 010 €
Other operating income97 t€0 €0 €2 000 €
Raw materials and services-84 t€0 €0 €-2 828 €
Personnel expenses-6 649 €-16 t€-46 t€-8 869 €
Depreciations and reductions in value-3 276 €0 €––
Other operating expenses-18 t€-1 715 €-2 420 €-2 413 €
Operating profit (loss)15 t€23 t€-650 €-10 t€
Financial income and expenses + (-)-362 €20 €1 864 €-275 €
Profit (loss) before appropriations and taxes15 t€23 t€1 214 €-10 t€
Income taxes-3 013 €-2 401 €0 €3 €
Profit (loss) for the financial year12 t€21 t€1 214 €-10 t€
Non-current assets64 t€10 t€0 €–
Receivables38 t€38 t€17 t€16 t€
Cash in hand and at banks1 355 €2 061 €4 247 €8 341 €
Current assets39 t€40 t€21 t€24 t€
Assets104 t€50 t€21 t€24 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €
Capital and reserves20 t€7 936 €-14 t€-15 t€
Long-term liabilities26 t€26 t€26 t€26 t€
Short-term liabilities58 t€17 t€9 416 €14 t€
Liabilities84 t€43 t€35 t€40 t€
Pension expenses––0 €-1 417 €
Depreciations according to plan-3 276 €0 €––
Short-term liabilities to participating interests1 500 €0 €––
Tangible assets64 t€10 t€0 €–
Retained earnings5 436 €-15 t€-18 t€-7 481 €
Short-term receivables38 t€38 t€17 t€16 t€
Other current liabilities845 €13 t€9 105 €14 t€
Short-term sales receivables8 955 €29 t€6 360 €5 860 €
Short-term prepayments and accrued income–0 €21 €0 €
Other interest and financial income from non-group companies0 €20 €0 €48 €
Interest expenses and other financial expenses for non-Group companies-362 €0 €1 864 €-322 €
Short-term accounts payable2 411 €1 579 €311 €0 €
Land and water areas, Owned21 t€10 t€0 €–
Other long-term liabilities26 t€26 t€26 t€26 t€
Current receivables from participating interests20 t€0 €––
Short-term accrued expenses and deferred income53 t€2 401 €0 €–
Profit (loss) for the period, equity12 t€21 t€1 214 €-10 t€
Short-term loan receivables–0 €400 €0 €
Other social security expenses-100 €-237 €-666 €-75 €
Purchases during the financial year-28 t€0 €––
Other short-term receivables9 014 €9 000 €10 t€10 t€
Services purchased-56 t€0 €0 €-2 828 €
Buildings and structures, Owned44 t€0 €––
Wages and salaries-6 549 €-15 t€-46 t€-7 377 €
Liabilities104 t€50 t€21 t€24 t€

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

0 €0 €12 t€15 t€69 t€69 t€20202021202220232024

Measured by taxable income, X-Market Oy is in the top quarter of the industry class activities of agents involved in non-specialised wholesale (231 companies with taxable income; median 15 t€, 4,5 times the median).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free