Aluevahti Try for free

Suomen Hormistokeskus Oy

Limited company, Kaarina. Other miscellaneous specialised construction activities n.e.c..

Suomen Hormistokeskus Oy is a limited company based in Kaarina, registered in 2009. In the financial year ending 31.12.2025, revenue was 2,0 M€ and operating profit -37 t€; equity ratio -11.6 %. Public buyers bought 5 234 € from it in 2022–2022; the largest buyer is Suomenlinnan hoitokunta (Opetus- ja kulttuuriministeriön hallinnonala).

Revenue 20252,0 M€+9 % on the previous year
Operating profit-37 t€-1,8 % of revenue
Net profit-52 t€EBITDA -75 t€
Equity ratio-11,6 %quick ratio 0,66
Taxable income 20240 € -100 % on the previous year
Income taxes 20240 €40 t€ in 2020–2024
In business16 yrsregistered 14.12.2009
Sales to public buyers5 234 €2022–2022

Financials

2,4 M€1,9 M€2,0 M€2,0 M€152 t€-180 t€-37 t€115 t€-193 t€-52 t€202320242025
RevenueOperating profitNet profit
Key figures31.12.202531.12.202431.12.2023
Revenue2,0 M€1,9 M€2,4 M€
Revenue change9,0 %-22,4 %–
EBITDA-75 t€-215 t€103 t€
EBITDA %-3,7 %-11,6 %4,3 %
Operating profit-37 t€-180 t€152 t€
Operating margin-1,8 %-9,7 %6,4 %
Net profit-52 t€-193 t€115 t€
Personnel costs-1,1 M€-1,0 M€-1,1 M€
Equity ratio-11,6 %1,5 %32,1 %
Quick ratio0,660,861,39
Current ratio0,930,971,52
Debt to revenue20,9 %27,9 %18,8 %
Return on equity–-2465,7 %54,1 %
Balance sheet total383 t€738 t€707 t€
Equity-44 t€7 830 €212 t€
Cash and bank73 t€139 t€233 t€

Balance sheet

707 t€738 t€383 t€383 t€212 t€7 830 €-44 t€233 t€139 t€73 t€202320242025
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.12.202531.12.202431.12.2023
Turnover2,0 M€1,9 M€2,4 M€
Other operating income642 €3 195 €11 t€
Raw materials and services547 t€551 t€751 t€
Personnel expenses1,1 M€1,0 M€1,1 M€
Depreciations and reductions in value38 t€35 t€49 t€
Other operating expenses373 t€407 t€400 t€
Operating profit (loss)-37 t€-180 t€152 t€
Financial income and expenses + (-)15 t€14 t€8 853 €
Profit (loss) before appropriations and taxes-52 t€-193 t€143 t€
Income taxes–0 €29 t€
Profit (loss) for the financial year-52 t€-193 t€115 t€

Balance sheet

31.12.202531.12.202431.12.2023
Non-current assets76 t€85 t€148 t€
Stocks89 t€75 t€51 t€
Receivables146 t€440 t€274 t€
Cash in hand and at banks73 t€139 t€233 t€
Current assets307 t€653 t€559 t€
Assets383 t€738 t€707 t€
Share capital or other similar capital2 500 €2 500 €2 500 €
Capital and reserves-44 t€7 830 €212 t€
Long-term liabilities96 t€59 t€129 t€
Short-term liabilities331 t€672 t€366 t€
Liabilities427 t€730 t€495 t€
All financial statement items (59)
31.12.202531.12.202431.12.2023
Turnover2,0 M€1,9 M€2,4 M€
Other operating income642 €3 195 €11 t€
Raw materials and services547 t€551 t€751 t€
Personnel expenses1,1 M€1,0 M€1,1 M€
Depreciations and reductions in value38 t€35 t€49 t€
Other operating expenses373 t€407 t€400 t€
Operating profit (loss)-37 t€-180 t€152 t€
Financial income and expenses + (-)15 t€14 t€8 853 €
Profit (loss) before appropriations and taxes-52 t€-193 t€143 t€
Income taxes–0 €29 t€
Profit (loss) for the financial year-52 t€-193 t€115 t€
Non-current assets76 t€85 t€148 t€
Stocks89 t€75 t€51 t€
Receivables146 t€440 t€274 t€
Cash in hand and at banks73 t€139 t€233 t€
Current assets307 t€653 t€559 t€
Assets383 t€738 t€707 t€
Share capital or other similar capital2 500 €2 500 €2 500 €
Capital and reserves-44 t€7 830 €212 t€
Long-term liabilities96 t€59 t€129 t€
Short-term liabilities331 t€672 t€366 t€
Liabilities427 t€730 t€495 t€
Advance payments916 €4 403 €0 €
Other current liabilities72 t€94 t€20 t€
Short-term advances received4 954 €214 t€46 t€
Work in progress11 t€6 508 €9 293 €
Liabilities383 t€738 t€707 t€
Long-term liabilities to credit institutions3 775 €19 t€35 t€
Reserve for invested non-restricted equity5 952 €5 952 €0 €
Short-term receivables139 t€433 t€267 t€
Other short-term receivables19 t€25 t€33 t€
Other long-term liabilities0 €199 €0 €
Other interest and financial income from non-group companies297 €481 €304 €
Finished products20 t€0 €–
Long-term accounts payable38 t€39 t€94 t€
Machinery and equipment46 t€44 t€100 t€
Retained earnings-622 €192 t€95 t€
Short-term accounts payable114 t€147 t€122 t€
Wages and salaries913 t€869 t€874 t€
Long-term subordinated loans55 t€0 €–
Development expenses30 t€41 t€49 t€
Intangible assets30 t€41 t€49 t€
Short-term sales receivables112 t€197 t€182 t€
Profit (loss) for the period, equity-52 t€-193 t€115 t€
Interest expenses and other financial expenses for non-Group companies16 t€14 t€9 157 €
Long-term receivables7 031 €7 031 €7 031 €
Short-term prepayments and accrued income7 585 €211 t€52 t€
Pension expenses138 t€144 t€153 t€
Change in stocks of products + (-)4 229 €-2 785 €6 427 €
Other social security expenses49 t€24 t€24 t€
Services purchased113 t€194 t€336 t€
Other long-term receivables7 031 €7 031 €7 031 €
Tangible assets46 t€44 t€100 t€
Purchases during the financial year448 t€380 t€412 t€
Materials and supplies57 t€64 t€42 t€
Short-term liabilities to credit institutions15 t€87 t€17 t€
Depreciations according to plan38 t€35 t€49 t€
Short-term accrued expenses and deferred income125 t€129 t€162 t€
Inventory increase (+) or decrease (-)-13 t€-22 t€2 345 €

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

29 t€0 €26 t€144 t€0 €0 €20202021202220232024

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Sales to public buyers

Largest buyers

  • Suomenlinnan hoitokunta Opetus- ja kulttuuriministeriön hallinnonala4 118 €
  • Kaupunkiympäristön Toimiala, Helsinki Helsinki1 116 €

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free