Aluevahti Try for free

Leukun Kipinä & Kuona Oy

Limited company. Other miscellaneous specialised construction activities n.e.c..

Leukun Kipinä & Kuona Oy is a limited company based in Pirkkala, registered in 2008. In the financial year ending 31.12.2025, revenue was 41 t€ and operating profit 2 029 €; equity ratio 31.2 %.

Revenue 202541 t€-27 % on the previous year
Operating profit2 029 €5,0 % of revenue
Net profit1 782 €EBITDA -63 €
Equity ratio31,2 %quick ratio 1,54
In business18 yrsregistered 21.7.2008

Pirkkala: 10 new companies in 30 days

Try for free Get your area's new companies by email every morning. 14 days, no card needed.

Financials

77 t€110 t€87 t€68 t€56 t€41 t€41 t€-14 t€10 t€-8 206 €-23 t€4 860 €2 029 €-14 t€10 t€-10 t€-24 t€4 238 €1 782 €202020212022202320242025
RevenueOperating profitNet profit
Key figures31.12.202531.12.202431.12.202331.12.202231.12.202131.12.2020
Revenue41 t€56 t€68 t€87 t€110 t€77 t€
Revenue change-27,4 %-17,2 %-21,5 %-21,4 %43,4 %–
EBITDA-63 €7 650 €-19 t€-3 566 €15 t€-12 t€
EBITDA %-0,2 %13,6 %-28,7 %-4,1 %14,0 %-15,7 %
Operating profit2 029 €4 860 €-23 t€-8 206 €10 t€-14 t€
Operating margin5,0 %8,6 %-34,1 %-9,5 %9,4 %-17,7 %
Net profit1 782 €4 238 €-24 t€-10 t€10 t€-14 t€
Personnel costs-15 t€18 t€54 t€56 t€54 t€42 t€
Equity ratio31,2 %31,6 %6,0 %29,4 %55,2 %39,3 %
Quick ratio1,541,300,581,161,822,10
Current ratio1,541,300,581,161,822,10
Debt to revenue38,5 %20,5 %25,3 %21,8 %13,5 %16,3 %
Return on equity25,1 %79,5 %-2247,8 %-133,5 %55,8 %-167,4 %
Balance sheet total23 t€17 t€18 t€27 t€33 t€21 t€
Equity7 109 €5 328 €1 090 €7 850 €18 t€8 105 €
Cash and bank11 t€2 975 €548 €5 851 €12 t€5 728 €

Balance sheet

21 t€33 t€27 t€18 t€17 t€23 t€23 t€8 105 €18 t€7 850 €1 090 €5 328 €7 109 €5 728 €12 t€5 851 €548 €2 975 €11 t€202020212022202320242025
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.12.202531.12.202431.12.202331.12.202231.12.202131.12.2020
Turnover41 t€56 t€68 t€87 t€110 t€77 t€
Raw materials and services4 459 €-6 395 €-6 719 €-6 955 €-12 t€-14 t€
Personnel expenses15 t€-18 t€-54 t€-56 t€-54 t€-42 t€
Depreciations and reductions in value2 092 €-2 790 €-3 720 €-4 640 €-5 062 €-1 606 €
Other operating expenses17 t€-24 t€-26 t€-27 t€-29 t€-33 t€
Operating profit (loss)2 029 €4 860 €-23 t€-8 206 €10 t€-14 t€
Financial income and expenses + (-)248 €-622 €-1 309 €-258 €-98 €-675 €
Profit (loss) before appropriations and taxes1 782 €4 238 €-24 t€-8 464 €10 t€-14 t€
Income taxes––0 €-2 013 €0 €728 €
Profit (loss) for the financial year1 782 €4 238 €-24 t€-10 t€10 t€-14 t€

Balance sheet

31.12.202531.12.202431.12.202331.12.202231.12.202131.12.2020
Non-current assets6 277 €8 370 €11 t€14 t€15 t€4 819 €
Receivables6 037 €5 510 €6 528 €6 928 €6 468 €10 t€
Cash in hand and at banks11 t€2 975 €548 €5 851 €12 t€5 728 €
Current assets17 t€8 485 €7 077 €13 t€18 t€16 t€
Assets23 t€17 t€18 t€27 t€33 t€21 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €
Capital and reserves7 109 €5 328 €1 090 €7 850 €18 t€8 105 €
Long-term liabilities5 000 €5 000 €5 048 €7 875 €5 000 €5 000 €
Short-term liabilities11 t€6 527 €12 t€11 t€9 876 €7 499 €
Liabilities16 t€12 t€17 t€19 t€15 t€12 t€
All financial statement items (42)
31.12.202531.12.202431.12.202331.12.202231.12.202131.12.2020
Turnover41 t€56 t€68 t€87 t€110 t€77 t€
Raw materials and services4 459 €-6 395 €-6 719 €-6 955 €-12 t€-14 t€
Personnel expenses15 t€-18 t€-54 t€-56 t€-54 t€-42 t€
Depreciations and reductions in value2 092 €-2 790 €-3 720 €-4 640 €-5 062 €-1 606 €
Other operating expenses17 t€-24 t€-26 t€-27 t€-29 t€-33 t€
Operating profit (loss)2 029 €4 860 €-23 t€-8 206 €10 t€-14 t€
Financial income and expenses + (-)248 €-622 €-1 309 €-258 €-98 €-675 €
Profit (loss) before appropriations and taxes1 782 €4 238 €-24 t€-8 464 €10 t€-14 t€
Income taxes––0 €-2 013 €0 €728 €
Profit (loss) for the financial year1 782 €4 238 €-24 t€-10 t€10 t€-14 t€
Non-current assets6 277 €8 370 €11 t€14 t€15 t€4 819 €
Receivables6 037 €5 510 €6 528 €6 928 €6 468 €10 t€
Cash in hand and at banks11 t€2 975 €548 €5 851 €12 t€5 728 €
Current assets17 t€8 485 €7 077 €13 t€18 t€16 t€
Assets23 t€17 t€18 t€27 t€33 t€21 t€
Share capital or other similar capital2 500 €2 500 €2 500 €2 500 €2 500 €2 500 €
Capital and reserves7 109 €5 328 €1 090 €7 850 €18 t€8 105 €
Long-term liabilities5 000 €5 000 €5 048 €7 875 €5 000 €5 000 €
Short-term liabilities11 t€6 527 €12 t€11 t€9 876 €7 499 €
Liabilities16 t€12 t€17 t€19 t€15 t€12 t€
Other short-term receivables4 904 €3 779 €3 384 €3 380 €2 275 €209 €
Other current liabilities5 775 €5 388 €12 t€7 656 €7 356 €3 567 €
Retained earnings-15 t€-19 t€5 350 €16 t€5 605 €19 t€
Short-term prepayments and accrued income1 134 €917 €1 041 €2 103 €4 193 €4 019 €
Short-term accounts payable770 €729 €504 €3 318 €2 520 €1 459 €
Short-term sales receivables0 €814 €2 103 €1 445 €0 €5 828 €
Reserve for invested non-restricted equity18 t€18 t€18 t€0 €––
Purchases during the financial year4 459 €-6 105 €-6 359 €-6 955 €-12 t€-14 t€
Profit (loss) for the period, equity1 782 €4 238 €-24 t€-10 t€10 t€-14 t€
Short-term receivables6 037 €5 510 €6 528 €6 928 €6 468 €10 t€
Interest expenses and other financial expenses for non-Group companies340 €-669 €-1 324 €-269 €-101 €-678 €
Tangible assets6 277 €8 370 €11 t€14 t€15 t€4 819 €
Wages and salaries15 t€-17 t€-50 t€-50 t€-50 t€-38 t€
Short-term accrued expenses and deferred income4 167 €411 €0 €–0 €2 474 €
Liabilities23 t€17 t€18 t€27 t€33 t€21 t€
Other interest and financial income from non-group companies92 €47 €15 €11 €2 €2 €
Other social security expenses279 €-206 €-2 108 €-2 234 €-1 535 €-1 245 €
Long-term liabilities to credit institutions5 000 €5 000 €5 048 €7 875 €5 000 €5 000 €
Machinery and equipment6 277 €8 370 €11 t€14 t€15 t€4 819 €
Depreciations according to plan2 092 €-2 790 €-3 720 €-4 640 €-5 062 €-1 606 €
Services purchased0 €-290 €-360 €0 €-64 €-155 €
Pension expenses–0 €-2 358 €-2 896 €-2 827 €-2 790 €

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Try for free14 days, no card needed