Grillifilms Oy is a limited company based in Helsinki, registered in 2006. In the financial year ending 31.12.2025, revenue was 1,0 M€ and operating profit 151 t€; equity ratio 95.0 %. Its taxable income in 2024 was 168 t€ and its income taxes 34 t€.
Revenue 20251,0 M€-14 % on the previous year
Operating profit151 t€14,6 % of revenue
Net profit120 t€EBITDA 150 t€
Equity ratio95,0 %quick ratio 12,15
Taxable income 2024168 t€
top 10 % of its industry
Income taxes 202434 t€232 t€ in 2020–2024
In business20 yrsregistered 30.6.2006
Helsinki: 311 new companies in 30 days
- Mixedtape Group OyRuokaravintolat
- Bella Creative OyMuu esittävä taide
- LHT Solutions OyPuhelinpalvelukeskusten toiminta
Try for free
Get your area's new companies by email every morning. 14 days, no card needed.
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 |
|---|---|---|---|---|
| Revenue | 1,0 M€ | 1,2 M€ | 2,7 M€ | 1,8 M€ |
| Revenue change | -14,2 % | -54,8 % | 45,2 % | – |
| EBITDA | 150 t€ | 167 t€ | 443 t€ | 133 t€ |
| EBITDA % | 14,5 % | 13,8 % | 16,6 % | 7,2 % |
| Operating profit | 151 t€ | 166 t€ | 442 t€ | 129 t€ |
| Operating margin | 14,6 % | 13,7 % | 16,6 % | 7,0 % |
| Net profit | 120 t€ | 132 t€ | 352 t€ | 102 t€ |
| Personnel costs | -189 t€ | 179 t€ | 539 t€ | 619 t€ |
| Equity ratio | 95,0 % | 88,9 % | 68,7 % | 64,8 % |
| Quick ratio | 12,15 | 5,23 | 2,63 | 1,54 |
| Current ratio | 12,15 | 5,23 | 2,63 | 1,54 |
| Debt to revenue | 2,7 % | 4,8 % | 6,6 % | 16,5 % |
| Return on equity | 22,4 % | 28,3 % | 91,6 % | 18,2 % |
| Balance sheet total | 566 t€ | 525 t€ | 608 t€ | 1,5 M€ |
| Equity | 537 t€ | 467 t€ | 385 t€ | 556 t€ |
| Cash and bank | 328 t€ | 296 t€ | 463 t€ | 934 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | |
|---|---|---|---|---|
| Turnover | 1,0 M€ | 1,2 M€ | 2,7 M€ | 1,8 M€ |
| Other operating income | 0 € | 5 328 € | 0 € | – |
| Raw materials and services | 514 t€ | -566 t€ | -871 t€ | -685 t€ |
| Personnel expenses | 189 t€ | -179 t€ | -539 t€ | -619 t€ |
| Depreciations and reductions in value | 1 261 € | -882 € | -1 176 € | -3 914 € |
| Other operating expenses | 179 t€ | -299 t€ | -811 t€ | -399 t€ |
| Operating profit (loss) | 151 t€ | 166 t€ | 442 t€ | 129 t€ |
| Financial income and expenses + (-) | 145 € | 5 € | -416 € | -313 € |
| Profit (loss) before appropriations and taxes | 151 t€ | 166 t€ | 442 t€ | 129 t€ |
| Income taxes | 31 t€ | -34 t€ | -89 t€ | -27 t€ |
| Profit (loss) for the financial year | 120 t€ | 132 t€ | 352 t€ | 102 t€ |
Balance sheet
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | |
|---|---|---|---|---|
| Non-current assets | 221 t€ | 220 t€ | 21 t€ | 25 t€ |
| Receivables | 16 t€ | 9 142 € | 124 t€ | 586 t€ |
| Cash in hand and at banks | 328 t€ | 296 t€ | 463 t€ | 934 t€ |
| Current assets | 345 t€ | 305 t€ | 587 t€ | 1,5 M€ |
| Assets | 566 t€ | 525 t€ | 608 t€ | 1,5 M€ |
| Share capital or other similar capital | 29 t€ | 29 t€ | 29 t€ | 29 t€ |
| Capital and reserves | 537 t€ | 467 t€ | 385 t€ | 556 t€ |
| Short-term liabilities | 28 t€ | 58 t€ | 224 t€ | 989 t€ |
| Liabilities | 28 t€ | 58 t€ | 224 t€ | 989 t€ |
All financial statement items (50)
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | |
|---|---|---|---|---|
| Turnover | 1,0 M€ | 1,2 M€ | 2,7 M€ | 1,8 M€ |
| Other operating income | 0 € | 5 328 € | 0 € | – |
| Raw materials and services | 514 t€ | -566 t€ | -871 t€ | -685 t€ |
| Personnel expenses | 189 t€ | -179 t€ | -539 t€ | -619 t€ |
| Depreciations and reductions in value | 1 261 € | -882 € | -1 176 € | -3 914 € |
| Other operating expenses | 179 t€ | -299 t€ | -811 t€ | -399 t€ |
| Operating profit (loss) | 151 t€ | 166 t€ | 442 t€ | 129 t€ |
| Financial income and expenses + (-) | 145 € | 5 € | -416 € | -313 € |
| Profit (loss) before appropriations and taxes | 151 t€ | 166 t€ | 442 t€ | 129 t€ |
| Income taxes | 31 t€ | -34 t€ | -89 t€ | -27 t€ |
| Profit (loss) for the financial year | 120 t€ | 132 t€ | 352 t€ | 102 t€ |
| Non-current assets | 221 t€ | 220 t€ | 21 t€ | 25 t€ |
| Receivables | 16 t€ | 9 142 € | 124 t€ | 586 t€ |
| Cash in hand and at banks | 328 t€ | 296 t€ | 463 t€ | 934 t€ |
| Current assets | 345 t€ | 305 t€ | 587 t€ | 1,5 M€ |
| Assets | 566 t€ | 525 t€ | 608 t€ | 1,5 M€ |
| Share capital or other similar capital | 29 t€ | 29 t€ | 29 t€ | 29 t€ |
| Capital and reserves | 537 t€ | 467 t€ | 385 t€ | 556 t€ |
| Short-term liabilities | 28 t€ | 58 t€ | 224 t€ | 989 t€ |
| Liabilities | 28 t€ | 58 t€ | 224 t€ | 989 t€ |
| Profit (loss) for the period, equity | 120 t€ | 132 t€ | 352 t€ | 102 t€ |
| Machinery and equipment | 3 782 € | 2 647 € | 21 t€ | 25 t€ |
| Other shares and similar rights of ownership | 200 t€ | 200 t€ | 0 € | – |
| Pension expenses | 25 t€ | -15 t€ | -92 t€ | -82 t€ |
| Short-term loan receivables | – | – | 0 € | 1 604 € |
| Short-term accounts payable | 2 710 € | 8 472 € | 70 t€ | 14 t€ |
| Short-term prepayments and accrued income | – | 0 € | 1 082 € | 0 € |
| Liabilities | 566 t€ | 525 t€ | 608 t€ | 1,5 M€ |
| Short-term liabilities to Group companies | – | – | 0 € | 58 t€ |
| Short-term accrued expenses and deferred income | 15 t€ | 42 t€ | 74 t€ | 194 t€ |
| Short-term sales receivables | 9 202 € | 2 993 € | 120 t€ | 63 t€ |
| Interest expenses and other financial expenses for non-Group companies | 211 € | -1 € | -464 € | -325 € |
| Long-term receivables | 2 220 € | 2 220 € | 2 000 € | 0 € |
| Other current liabilities | 10 t€ | 8 196 € | 31 t€ | 36 t€ |
| Short-term receivables | 14 t€ | 6 922 € | 122 t€ | 586 t€ |
| Share premium reserve | 51 t€ | 51 t€ | 51 t€ | 51 t€ |
| Other long-term receivables | 2 220 € | 2 220 € | 2 000 € | 0 € |
| Other short-term receivables | 4 950 € | 3 929 € | 623 € | 21 t€ |
| Retained earnings | 338 t€ | 255 t€ | -47 t€ | 376 t€ |
| Other tangible assets | 17 t€ | 17 t€ | 0 € | – |
| Investments | 200 t€ | 200 t€ | 0 € | – |
| Depreciations according to plan | 1 261 € | -882 € | -1 176 € | -3 914 € |
| Tangible assets | 21 t€ | 20 t€ | 21 t€ | 25 t€ |
| Services purchased | 456 t€ | -490 t€ | -794 t€ | -623 t€ |
| Current receivables from Group companies | – | – | 0 € | 500 t€ |
| Short-term advances received | – | 0 € | 49 t€ | 687 t€ |
| Purchases during the financial year | 58 t€ | -76 t€ | -77 t€ | -62 t€ |
| Other interest and financial income from non-group companies | 66 € | 6 € | 48 € | 12 € |
| Other social security expenses | 2 411 € | -1 166 € | -15 t€ | -9 386 € |
| Wages and salaries | 161 t€ | -163 t€ | -432 t€ | -527 t€ |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Measured by taxable income, Grillifilms Oy is in the top 10 % of the industry class motion picture, video and television programme production activities (440 companies with taxable income; median 10 t€, 16 times the median).
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.