Rakennuspalvelu Hirvonen Oy is a limited company based in Iisalmi, registered in 2004. In the financial year ending 30.4.2025, revenue was 300 t€ and operating profit 323 €; equity ratio -1.0 %.
Revenue 2025300 t€-9 % on the previous year
Operating profit323 €0,1 % of revenue
Net profit-2 536 €EBITDA 1 071 €
Equity ratio-1,0 %quick ratio 0,86
In business22 yrsregistered 7.5.2004
Iisalmi: 6 new companies in 30 days
- AI-point OyOhjelmistojen suunnittelu ja valmistus
- Koljonvirran Teollisuuspalvelu Oy
- Zaitti OyOhjelmistojen suunnittelu ja valmistus
Try for free
Get your area's new companies by email every morning. 14 days, no card needed.
Financials
RevenueOperating profitNet profit
| Key figures | 30.4.2025 | 30.4.2024 | 30.4.2023 | 30.4.2022 | 30.4.2021 | 30.4.2020 |
|---|---|---|---|---|---|---|
| Revenue | 300 t€ | 330 t€ | 332 t€ | 174 t€ | 298 t€ | 422 t€ |
| Revenue change | -9,0 % | -0,7 % | 90,6 % | -41,6 % | -29,3 % | – |
| EBITDA | 1 071 € | 30 t€ | 21 t€ | -26 t€ | -17 t€ | 37 t€ |
| EBITDA % | 0,4 % | 9,2 % | 6,2 % | -14,7 % | -5,6 % | 8,7 % |
| Operating profit | 323 € | 30 t€ | 6 329 € | -37 t€ | -28 t€ | 25 t€ |
| Operating margin | 0,1 % | 9,2 % | 1,9 % | -21,2 % | -9,6 % | 6,0 % |
| Net profit | -2 536 € | 27 t€ | 1 514 € | -41 t€ | -30 t€ | 24 t€ |
| Personnel costs | 148 t€ | 159 t€ | 154 t€ | 95 t€ | 167 t€ | 227 t€ |
| Equity ratio | -1,0 % | 2,9 % | -26,9 % | -28,3 % | 16,0 % | 49,2 % |
| Quick ratio | 0,86 | 0,92 | 0,64 | 0,51 | 1,01 | 1,56 |
| Current ratio | 1,23 | 1,19 | 0,77 | 0,66 | 1,22 | 1,62 |
| Debt to revenue | 35,5 % | 15,3 % | 35,8 % | 69,5 % | 27,8 % | 12,2 % |
| Return on equity | – | 1799,9 % | – | – | -190,3 % | 49,0 % |
| Balance sheet total | 105 t€ | 52 t€ | 94 t€ | 94 t€ | 99 t€ | 101 t€ |
| Equity | -1 052 € | 1 484 € | -25 t€ | -27 t€ | 16 t€ | 50 t€ |
| Cash and bank | 8 505 € | 21 t€ | 4 694 € | 6 422 € | 11 t€ | 35 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 30.4.2025 | 30.4.2024 | 30.4.2023 | 30.4.2022 | 30.4.2021 | 30.4.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 300 t€ | 330 t€ | 332 t€ | 174 t€ | 298 t€ | 422 t€ |
| Other operating income | 0 € | 5 351 € | 2 100 € | 490 € | 0 € | 4 480 € |
| Raw materials and services | -48 t€ | -52 t€ | -56 t€ | -40 t€ | -45 t€ | -53 t€ |
| Personnel expenses | -148 t€ | -159 t€ | -154 t€ | -95 t€ | -167 t€ | -227 t€ |
| Depreciations and reductions in value | -748 € | 0 € | -14 t€ | -11 t€ | -12 t€ | -12 t€ |
| Other operating expenses | -104 t€ | -94 t€ | -104 t€ | -65 t€ | -104 t€ | -111 t€ |
| Operating profit (loss) | 323 € | 30 t€ | 6 329 € | -37 t€ | -28 t€ | 25 t€ |
| Financial income and expenses + (-) | -2 858 € | -3 586 € | -4 815 € | -4 284 € | -1 550 € | -824 € |
| Profit (loss) before appropriations and taxes | -2 536 € | 27 t€ | 1 514 € | -41 t€ | -30 t€ | 24 t€ |
| Profit (loss) for the financial year | -2 536 € | 27 t€ | 1 514 € | -41 t€ | -30 t€ | 24 t€ |
Balance sheet
| 30.4.2025 | 30.4.2024 | 30.4.2023 | 30.4.2022 | 30.4.2021 | 30.4.2020 | |
|---|---|---|---|---|---|---|
| Non-current assets | 36 t€ | 750 € | 44 t€ | 58 t€ | 36 t€ | 35 t€ |
| Stocks | 21 t€ | 11 t€ | 8 233 € | 8 380 € | 11 t€ | 2 724 € |
| Receivables | 40 t€ | 18 t€ | 37 t€ | 22 t€ | 41 t€ | 28 t€ |
| Cash in hand and at banks | 8 505 € | 21 t€ | 4 694 € | 6 422 € | 11 t€ | 35 t€ |
| Current assets | 70 t€ | 51 t€ | 50 t€ | 36 t€ | 63 t€ | 66 t€ |
| Assets | 105 t€ | 52 t€ | 94 t€ | 94 t€ | 99 t€ | 101 t€ |
| Share capital or other similar capital | 8 000 € | 8 000 € | 8 000 € | 8 000 € | 8 000 € | 8 000 € |
| Capital and reserves | -1 052 € | 1 484 € | -25 t€ | -27 t€ | 16 t€ | 50 t€ |
| Long-term liabilities | 50 t€ | 7 333 € | 54 t€ | 66 t€ | 31 t€ | 11 t€ |
| Short-term liabilities | 56 t€ | 43 t€ | 65 t€ | 55 t€ | 52 t€ | 41 t€ |
| Liabilities | 106 t€ | 50 t€ | 119 t€ | 121 t€ | 83 t€ | 51 t€ |
All financial statement items (49)
| 30.4.2025 | 30.4.2024 | 30.4.2023 | 30.4.2022 | 30.4.2021 | 30.4.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 300 t€ | 330 t€ | 332 t€ | 174 t€ | 298 t€ | 422 t€ |
| Other operating income | 0 € | 5 351 € | 2 100 € | 490 € | 0 € | 4 480 € |
| Raw materials and services | -48 t€ | -52 t€ | -56 t€ | -40 t€ | -45 t€ | -53 t€ |
| Personnel expenses | -148 t€ | -159 t€ | -154 t€ | -95 t€ | -167 t€ | -227 t€ |
| Depreciations and reductions in value | -748 € | 0 € | -14 t€ | -11 t€ | -12 t€ | -12 t€ |
| Other operating expenses | -104 t€ | -94 t€ | -104 t€ | -65 t€ | -104 t€ | -111 t€ |
| Operating profit (loss) | 323 € | 30 t€ | 6 329 € | -37 t€ | -28 t€ | 25 t€ |
| Financial income and expenses + (-) | -2 858 € | -3 586 € | -4 815 € | -4 284 € | -1 550 € | -824 € |
| Profit (loss) before appropriations and taxes | -2 536 € | 27 t€ | 1 514 € | -41 t€ | -30 t€ | 24 t€ |
| Profit (loss) for the financial year | -2 536 € | 27 t€ | 1 514 € | -41 t€ | -30 t€ | 24 t€ |
| Non-current assets | 36 t€ | 750 € | 44 t€ | 58 t€ | 36 t€ | 35 t€ |
| Stocks | 21 t€ | 11 t€ | 8 233 € | 8 380 € | 11 t€ | 2 724 € |
| Receivables | 40 t€ | 18 t€ | 37 t€ | 22 t€ | 41 t€ | 28 t€ |
| Cash in hand and at banks | 8 505 € | 21 t€ | 4 694 € | 6 422 € | 11 t€ | 35 t€ |
| Current assets | 70 t€ | 51 t€ | 50 t€ | 36 t€ | 63 t€ | 66 t€ |
| Assets | 105 t€ | 52 t€ | 94 t€ | 94 t€ | 99 t€ | 101 t€ |
| Share capital or other similar capital | 8 000 € | 8 000 € | 8 000 € | 8 000 € | 8 000 € | 8 000 € |
| Capital and reserves | -1 052 € | 1 484 € | -25 t€ | -27 t€ | 16 t€ | 50 t€ |
| Long-term liabilities | 50 t€ | 7 333 € | 54 t€ | 66 t€ | 31 t€ | 11 t€ |
| Short-term liabilities | 56 t€ | 43 t€ | 65 t€ | 55 t€ | 52 t€ | 41 t€ |
| Liabilities | 106 t€ | 50 t€ | 119 t€ | 121 t€ | 83 t€ | 51 t€ |
| Services purchased | -2 044 € | -7 099 € | -11 t€ | -5 022 € | -3 694 € | -10 t€ |
| Retained earnings | -6 516 € | -33 t€ | -35 t€ | 6 534 € | 38 t€ | 17 t€ |
| Other current liabilities | 11 t€ | 15 t€ | 26 t€ | 22 t€ | 7 225 € | 6 241 € |
| Profit (loss) for the period, equity | -2 536 € | 27 t€ | 1 514 € | -41 t€ | -30 t€ | 24 t€ |
| Other short-term receivables | 1 984 € | 0 € | 110 € | 0 € | 3 303 € | 2 161 € |
| Depreciations according to plan | -748 € | 0 € | -14 t€ | -11 t€ | -12 t€ | -12 t€ |
| Short-term accounts payable | 7 014 € | 5 072 € | 12 t€ | 12 t€ | 11 t€ | 2 722 € |
| Purchases during the financial year | -55 t€ | -48 t€ | -45 t€ | -33 t€ | -49 t€ | -36 t€ |
| Wages and salaries | -113 t€ | -121 t€ | -120 t€ | -69 t€ | -133 t€ | -185 t€ |
| Short-term sales receivables | 25 t€ | 5 099 € | 28 t€ | 19 t€ | 17 t€ | 5 262 € |
| Inventory increase (+) or decrease (-) | 9 680 € | 3 180 € | -147 € | -2 377 € | 8 033 € | -6 647 € |
| Interest expenses and other financial expenses for non-Group companies | -2 858 € | -3 586 € | -4 815 € | -4 284 € | -1 750 € | -991 € |
| Other interest and financial income from non-group companies | – | – | 0 € | 0 € | 200 € | 167 € |
| Other social security expenses | -7 502 € | -11 t€ | -7 654 € | -6 260 € | -8 556 € | -9 319 € |
| Intangible assets | 750 € | 750 € | 750 € | 750 € | 750 € | 750 € |
| Tangible assets | 35 t€ | 0 € | 43 t€ | 57 t€ | 35 t€ | 35 t€ |
| Long-term accounts payable | 31 t€ | 0 € | 39 t€ | 43 t€ | 0 € | 11 t€ |
| Short-term accrued expenses and deferred income | 22 t€ | 15 t€ | 15 t€ | 8 347 € | 14 t€ | 21 t€ |
| Short-term receivables | 40 t€ | 18 t€ | 37 t€ | 22 t€ | 41 t€ | 28 t€ |
| Pension expenses | -28 t€ | -27 t€ | -26 t€ | -19 t€ | -25 t€ | -32 t€ |
| Long-term liabilities to credit institutions | 19 t€ | 7 333 € | 15 t€ | 23 t€ | 31 t€ | 0 € |
| Machinery and equipment | 35 t€ | 0 € | 43 t€ | 57 t€ | 35 t€ | 35 t€ |
| Short-term loan receivables | 9 139 € | 10 t€ | 5 807 € | 0 € | 17 t€ | 18 t€ |
| Materials and supplies | 21 t€ | 11 t€ | 8 233 € | 8 380 € | 11 t€ | 2 724 € |
| Short-term liabilities to credit institutions | 16 t€ | 8 000 € | 12 t€ | 12 t€ | 19 t€ | 11 t€ |
| Short-term prepayments and accrued income | 3 629 € | 2 792 € | 3 033 € | 2 117 € | 4 614 € | 2 986 € |
| Intangible rights | 750 € | 750 € | 750 € | 750 € | 750 € | 750 € |
| Liabilities | 105 t€ | 52 t€ | 94 t€ | 94 t€ | 99 t€ | 101 t€ |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).