Aluevahti Try for free

Neo Pop Oy

Limited company, Vihti. Other miscellaneous social work activities without accommodation n.e.c..

Neo Pop Oy is a limited company based in Vihti, registered in 2000. In the financial year ending 31.12.2025, revenue was 58 t€ and operating profit -2 504 €; equity ratio 67.0 %. Its taxable income in 2024 was 11 t€ and its income taxes 2 265 €. Public buyers bought 71 t€ from it in 2022–2026; the largest buyer is Terveyden ja hyvinvoinnin laitos (Sosiaali- ja terveysministeriön hallinnonala).

Revenue 202558 t€-26 % on the previous year
Operating profit-2 504 €-4,3 % of revenue
Net profit-2 400 €EBITDA -6 295 €
Equity ratio67,0 %quick ratio 1,81
Taxable income 202411 t€ lower half of its industry
Income taxes 20242 265 €6 534 € in 2020–2024
In business26 yrsregistered 20.7.2000
Sales to public buyers71 t€2022–2026

Financials

82 t€135 t€146 t€78 t€58 t€58 t€1 610 €14 t€588 €11 t€-2 504 €1 284 €11 t€437 €9 035 €-2 400 €20212022202320242025
RevenueOperating profitNet profit
Key figures31.12.202531.12.202431.12.202331.12.202231.12.2021
Revenue58 t€78 t€146 t€135 t€82 t€
Revenue change-25,5 %-46,6 %8,0 %64,2 %–
EBITDA-6 295 €16 t€7 328 €19 t€4 976 €
EBITDA %-10,8 %20,9 %5,0 %14,3 %6,0 %
Operating profit-2 504 €11 t€588 €14 t€1 610 €
Operating margin-4,3 %14,4 %0,4 %10,4 %2,0 %
Net profit-2 400 €9 035 €437 €11 t€1 284 €
Personnel costs-24 t€34 t€64 t€59 t€23 t€
Equity ratio67,0 %69,5 %22,1 %31,9 %4,4 %
Quick ratio1,811,660,820,850,52
Current ratio1,811,660,820,850,52
Debt to revenue16,1 %12,0 %29,6 %18,7 %23,2 %
Return on equity-12,7 %42,4 %3,6 %92,6 %145,6 %
Balance sheet total28 t€31 t€56 t€37 t€20 t€
Equity19 t€21 t€12 t€12 t€882 €
Cash and bank4 060 €5 828 €5 393 €4 335 €9 861 €

Balance sheet

20 t€37 t€56 t€31 t€28 t€28 t€882 €12 t€12 t€21 t€19 t€9 861 €4 335 €5 393 €5 828 €4 060 €20212022202320242025
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.12.202531.12.202431.12.202331.12.202231.12.2021
Turnover58 t€78 t€146 t€135 t€82 t€
Other operating income––0 €546 €0 €
Raw materials and services3 513 €-4 757 €-9 246 €-6 658 €-3 831 €
Personnel expenses24 t€-34 t€-64 t€-59 t€-23 t€
Depreciations and reductions in value3 791 €-5 055 €-6 740 €-5 253 €-3 366 €
Other operating expenses29 t€-23 t€-65 t€-51 t€-50 t€
Operating profit (loss)-2 504 €11 t€588 €14 t€1 610 €
Financial income and expenses + (-)-104 €64 €-28 €-292 €0 €
Profit (loss) before appropriations and taxes-2 400 €11 t€560 €14 t€1 610 €
Income taxes0 €-2 294 €-123 €-2 798 €-325 €
Profit (loss) for the financial year-2 400 €9 035 €437 €11 t€1 284 €

Balance sheet

31.12.202531.12.202431.12.202331.12.202231.12.2021
Non-current assets11 t€15 t€20 t€16 t€10 t€
Receivables13 t€9 685 €30 t€17 t€0 €
Cash in hand and at banks4 060 €5 828 €5 393 €4 335 €9 861 €
Current assets17 t€16 t€35 t€21 t€9 861 €
Assets28 t€31 t€56 t€37 t€20 t€
Share capital or other similar capital8 157 €8 157 €8 157 €8 157 €8 157 €
Capital and reserves19 t€21 t€12 t€12 t€882 €
Short-term liabilities9 343 €9 345 €43 t€25 t€19 t€
Liabilities9 343 €9 345 €43 t€25 t€19 t€
All financial statement items (41)
31.12.202531.12.202431.12.202331.12.202231.12.2021
Turnover58 t€78 t€146 t€135 t€82 t€
Other operating income––0 €546 €0 €
Raw materials and services3 513 €-4 757 €-9 246 €-6 658 €-3 831 €
Personnel expenses24 t€-34 t€-64 t€-59 t€-23 t€
Depreciations and reductions in value3 791 €-5 055 €-6 740 €-5 253 €-3 366 €
Other operating expenses29 t€-23 t€-65 t€-51 t€-50 t€
Operating profit (loss)-2 504 €11 t€588 €14 t€1 610 €
Financial income and expenses + (-)-104 €64 €-28 €-292 €0 €
Profit (loss) before appropriations and taxes-2 400 €11 t€560 €14 t€1 610 €
Income taxes0 €-2 294 €-123 €-2 798 €-325 €
Profit (loss) for the financial year-2 400 €9 035 €437 €11 t€1 284 €
Non-current assets11 t€15 t€20 t€16 t€10 t€
Receivables13 t€9 685 €30 t€17 t€0 €
Cash in hand and at banks4 060 €5 828 €5 393 €4 335 €9 861 €
Current assets17 t€16 t€35 t€21 t€9 861 €
Assets28 t€31 t€56 t€37 t€20 t€
Share capital or other similar capital8 157 €8 157 €8 157 €8 157 €8 157 €
Capital and reserves19 t€21 t€12 t€12 t€882 €
Short-term liabilities9 343 €9 345 €43 t€25 t€19 t€
Liabilities9 343 €9 345 €43 t€25 t€19 t€
Other current liabilities4 971 €7 234 €19 t€21 t€19 t€
Wages and salaries19 t€-30 t€-57 t€-53 t€-20 t€
Pension expenses4 798 €-3 912 €-6 787 €-5 129 €-3 335 €
Tangible assets11 t€15 t€20 t€16 t€10 t€
Depreciations according to plan3 791 €-5 055 €-6 740 €-5 253 €-3 366 €
Liabilities28 t€31 t€56 t€37 t€20 t€
Other short-term receivables0 €17 €388 €115 €0 €
Other social security expenses356 €-344 €-817 €-711 €-543 €
Profit (loss) for the period, equity-2 400 €9 035 €437 €11 t€1 284 €
Services purchased–0 €-835 €-2 296 €-1 575 €
Retained earnings13 t€4 140 €3 703 €-7 275 €-8 559 €
Purchases during the financial year3 513 €-4 757 €-8 411 €-4 361 €-2 256 €
Short-term prepayments and accrued income5 782 €6 441 €3 226 €83 €0 €
Other interest and financial income from non-group companies105 €65 €7 €0 €0 €
Short-term accrued expenses and deferred income4 000 €0 €19 t€2 798 €0 €
Short-term sales receivables2 925 €2 859 €8 746 €13 t€0 €
Short-term receivables13 t€9 685 €30 t€17 t€0 €
Short-term loan receivables4 135 €367 €18 t€4 184 €0 €
Interest expenses and other financial expenses for non-Group companies1 €-1 €-35 €-292 €0 €
Machinery and equipment11 t€15 t€20 t€16 t€10 t€
Short-term accounts payable372 €2 111 €4 415 €1 261 €0 €

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

4 968 €1 626 €14 t€759 €11 t€11 t€20202021202220232024

Measured by taxable income, Neo Pop Oy is in the lower half of the industry class other miscellaneous social work activities without accommodation n.e.c. (226 companies with taxable income; median 18 t€).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Sales to public buyers

13 t€23 t€13 t€11 t€10 t€10 t€20222023202420252026

Largest buyers

  • Terveyden ja hyvinvoinnin laitos Sosiaali- ja terveysministeriön hallinnonala54 t€
  • Sosiaali- Ja Terveystoimiala, Helsinki Helsinki12 t€
  • Kasvatuksen Ja Koulutuksen Toimiala, Helsinki Helsinki5 238 €

All buyers and product groups

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free