Harri Salmi Oy is a limited company based in Hyvinkää, registered in 1999. In the financial year ending 31.10.2022, revenue was 320 t€ and operating profit -3 065 €; equity ratio -7.7 %. Latest Trade Register entry: change of ceo, 25.9.2026.
Financials
| Key figures | 31.10.2022 | 31.10.2021 |
|---|---|---|
| Revenue | 320 t€ | 235 t€ |
| Revenue change | 36,5 % | – |
| EBITDA | 19 t€ | 8 549 € |
| EBITDA % | 6,0 % | 3,6 % |
| Operating profit | -3 065 € | 8 210 € |
| Operating margin | -1,0 % | 3,5 % |
| Net profit | -19 t€ | 8 098 € |
| Personnel costs | 92 t€ | 52 t€ |
| Equity ratio | -7,7 % | -16,8 % |
| Quick ratio | 0,39 | 0,70 |
| Current ratio | 0,54 | 1,04 |
| Debt to revenue | 103,8 % | 13,3 % |
| Balance sheet total | 309 t€ | 27 t€ |
| Equity | -24 t€ | -4 480 € |
| Cash and bank | 5 237 € | 8 864 € |
Balance sheet
Income statement and balance sheet
Income statement
| 31.10.2022 | 31.10.2021 | |
|---|---|---|
| Turnover | 320 t€ | 235 t€ |
| Other operating income | 5 € | 0 € |
| Raw materials and services | -139 t€ | -113 t€ |
| Personnel expenses | -92 t€ | -52 t€ |
| Depreciations and reductions in value | -22 t€ | -339 € |
| Other operating expenses | -70 t€ | -61 t€ |
| Operating profit (loss) | -3 065 € | 8 210 € |
| Financial income and expenses + (-) | -16 t€ | -112 € |
| Profit (loss) before appropriations and taxes | -19 t€ | 8 098 € |
| Income taxes | -381 € | 0 € |
| Profit (loss) for the financial year | -19 t€ | 8 098 € |
Balance sheet
| 31.10.2022 | 31.10.2021 | |
|---|---|---|
| Non-current assets | 277 t€ | 1 018 € |
| Stocks | 8 981 € | 8 285 € |
| Receivables | 17 t€ | 8 511 € |
| Cash in hand and at banks | 5 237 € | 8 864 € |
| Current assets | 31 t€ | 26 t€ |
| Assets | 309 t€ | 27 t€ |
| Share capital or other similar capital | 8 409 € | 8 409 € |
| Capital and reserves | -24 t€ | -4 480 € |
| Long-term liabilities | 275 t€ | 6 500 € |
| Short-term liabilities | 58 t€ | 25 t€ |
| Liabilities | 333 t€ | 31 t€ |
All financial statement items (48)
| 31.10.2022 | 31.10.2021 | |
|---|---|---|
| Turnover | 320 t€ | 235 t€ |
| Other operating income | 5 € | 0 € |
| Raw materials and services | -139 t€ | -113 t€ |
| Personnel expenses | -92 t€ | -52 t€ |
| Depreciations and reductions in value | -22 t€ | -339 € |
| Other operating expenses | -70 t€ | -61 t€ |
| Operating profit (loss) | -3 065 € | 8 210 € |
| Financial income and expenses + (-) | -16 t€ | -112 € |
| Profit (loss) before appropriations and taxes | -19 t€ | 8 098 € |
| Income taxes | -381 € | 0 € |
| Profit (loss) for the financial year | -19 t€ | 8 098 € |
| Non-current assets | 277 t€ | 1 018 € |
| Stocks | 8 981 € | 8 285 € |
| Receivables | 17 t€ | 8 511 € |
| Cash in hand and at banks | 5 237 € | 8 864 € |
| Current assets | 31 t€ | 26 t€ |
| Assets | 309 t€ | 27 t€ |
| Share capital or other similar capital | 8 409 € | 8 409 € |
| Capital and reserves | -24 t€ | -4 480 € |
| Long-term liabilities | 275 t€ | 6 500 € |
| Short-term liabilities | 58 t€ | 25 t€ |
| Liabilities | 333 t€ | 31 t€ |
| Long-term subordinated loans | 30 t€ | 6 500 € |
| Long-term liabilities to credit institutions | 168 t€ | 0 € |
| Other current liabilities | 19 t€ | 15 t€ |
| Wages and salaries | -74 t€ | -40 t€ |
| Inventory increase (+) or decrease (-) | 696 € | 5 428 € |
| Pension expenses | -14 t€ | -8 215 € |
| Tangible assets | 277 t€ | 1 018 € |
| Depreciations according to plan | -22 t€ | -339 € |
| Liabilities | 309 t€ | 27 t€ |
| Other short-term receivables | 402 € | 724 € |
| Other social security expenses | -4 169 € | -4 024 € |
| Buildings and structures, Owned | 272 t€ | 0 € |
| Materials and supplies | 8 981 € | 8 285 € |
| Profit (loss) for the period, equity | -19 t€ | 8 098 € |
| Other long-term liabilities | 76 t€ | 0 € |
| Services purchased | -11 t€ | -3 578 € |
| Retained earnings | -13 t€ | -21 t€ |
| Short-term liabilities to credit institutions | 20 t€ | 0 € |
| Purchases during the financial year | -129 t€ | -115 t€ |
| Short-term prepayments and accrued income | 1 541 € | 535 € |
| Short-term accrued expenses and deferred income | 3 571 € | 377 € |
| Short-term sales receivables | 15 t€ | 7 251 € |
| Short-term receivables | 17 t€ | 8 511 € |
| Interest expenses and other financial expenses for non-Group companies | -16 t€ | -112 € |
| Machinery and equipment | 5 387 € | 1 018 € |
| Short-term accounts payable | 15 t€ | 9 388 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Trade Register events
- Change of CEO
Free monthly list: Hyvinkää
Once a month by email: new leads in this municipality and its neighbours, the month's figures and the full list. No charge, no commitment, cancel any time.
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free