ML Pinpro Oy is a limited company based in Hyvinkää, registered in 1997. In the financial year ending 31.5.2026, revenue was 315 t€ and operating profit 8 080 €; equity ratio 33.8 %. Its taxable income in 2024 was 28 t€ and its income taxes 5 631 €. Public buyers bought 822 € from it in 2022–2024; the largest buyer is Oikeusministeriö (Oikeusministeriön hallinnonala). It holds 1 alcohol licences.
Revenue 2026315 t€-9 % on the previous year
Operating profit8 080 €2,6 % of revenue
Net profit881 €EBITDA 379 €
Equity ratio33,8 %quick ratio 0,36
Taxable income 202428 t€
upper half of its industry
Income taxes 20245 631 €11 t€ in 2020–2024
In business28 yrsregistered 16.12.1997
Sales to public buyers822 €2022–2024
Alcohol licences1latest 1.3.2018
Financials
RevenueOperating profitNet profit
| Key figures | 31.5.2026 | 31.5.2025 | 31.5.2024 | 31.5.2023 | 31.5.2022 | 31.5.2021 |
|---|---|---|---|---|---|---|
| Revenue | 315 t€ | 348 t€ | 376 t€ | 386 t€ | 339 t€ | 247 t€ |
| Revenue change | -9,3 % | -7,6 % | -2,4 % | 13,7 % | 37,4 % | – |
| EBITDA | 379 € | 18 t€ | 51 t€ | 24 t€ | 25 t€ | 29 t€ |
| EBITDA % | 0,1 % | 5,1 % | 13,5 % | 6,1 % | 7,4 % | 11,8 % |
| Operating profit | 8 080 € | 7 474 € | 35 t€ | 11 t€ | 8 682 € | 27 t€ |
| Operating margin | 2,6 % | 2,1 % | 9,2 % | 2,8 % | 2,6 % | 11,0 % |
| Net profit | 881 € | -575 € | 23 t€ | 5 974 € | -4 247 € | 19 t€ |
| Personnel costs | -166 t€ | 169 t€ | 172 t€ | 197 t€ | 170 t€ | 137 t€ |
| Equity ratio | 33,8 % | 33,1 % | 32,0 % | 27,5 % | 40,6 % | 58,9 % |
| Quick ratio | 0,36 | 0,58 | 0,79 | 0,76 | 2,24 | 0,98 |
| Current ratio | 0,43 | 0,62 | 0,87 | 0,79 | 2,29 | 1,04 |
| Debt to revenue | 48,2 % | 48,2 % | 51,1 % | 50,6 % | 55,8 % | 40,9 % |
| Return on equity | 1,1 % | -0,7 % | 24,9 % | 8,1 % | -3,3 % | 13,2 % |
| Balance sheet total | 230 t€ | 250 t€ | 283 t€ | 269 t€ | 318 t€ | 246 t€ |
| Equity | 78 t€ | 83 t€ | 91 t€ | 74 t€ | 129 t€ | 145 t€ |
| Cash and bank | 2 528 € | 19 t€ | 29 t€ | 36 t€ | 85 t€ | 29 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.5.2026 | 31.5.2025 | 31.5.2024 | 31.5.2023 | 31.5.2022 | 31.5.2021 | |
|---|---|---|---|---|---|---|
| Turnover | 315 t€ | 348 t€ | 376 t€ | 386 t€ | 339 t€ | 247 t€ |
| Other operating income | 17 t€ | 14 t€ | 26 t€ | 35 t€ | 43 t€ | 51 t€ |
| Raw materials and services | 71 t€ | -82 t€ | -61 t€ | -64 t€ | -84 t€ | -51 t€ |
| Personnel expenses | 166 t€ | -169 t€ | -172 t€ | -197 t€ | -170 t€ | -137 t€ |
| Depreciations and reductions in value | 7 701 € | -10 t€ | -16 t€ | -13 t€ | -17 t€ | -1 808 € |
| Other operating expenses | 80 t€ | -93 t€ | -118 t€ | -136 t€ | -103 t€ | -80 t€ |
| Operating profit (loss) | 8 080 € | 7 474 € | 35 t€ | 11 t€ | 8 682 € | 27 t€ |
| Financial income and expenses + (-) | 7 217 € | -7 975 € | -6 429 € | -3 888 € | -12 t€ | -3 770 € |
| Profit (loss) before appropriations and taxes | 863 € | -502 € | 28 t€ | 6 826 € | -3 191 € | 23 t€ |
| Income taxes | -18 € | -73 € | -5 631 € | -852 € | -1 056 € | -4 392 € |
| Profit (loss) for the financial year | 881 € | -575 € | 23 t€ | 5 974 € | -4 247 € | 19 t€ |
Balance sheet
| 31.5.2026 | 31.5.2025 | 31.5.2024 | 31.5.2023 | 31.5.2022 | 31.5.2021 | |
|---|---|---|---|---|---|---|
| Non-current assets | 203 t€ | 217 t€ | 238 t€ | 215 t€ | 220 t€ | 206 t€ |
| Stocks | 4 430 € | 2 200 € | 4 000 € | 2 600 € | 2 500 € | 2 390 € |
| Receivables | 19 t€ | 12 t€ | 12 t€ | 15 t€ | 12 t€ | 8 960 € |
| Cash in hand and at banks | 2 528 € | 19 t€ | 29 t€ | 36 t€ | 85 t€ | 29 t€ |
| Current assets | 26 t€ | 33 t€ | 45 t€ | 54 t€ | 99 t€ | 40 t€ |
| Assets | 230 t€ | 250 t€ | 283 t€ | 269 t€ | 318 t€ | 246 t€ |
| Share capital or other similar capital | 8 100 € | 8 100 € | 8 100 € | 8 100 € | 8 100 € | 8 100 € |
| Capital and reserves | 78 t€ | 83 t€ | 91 t€ | 74 t€ | 129 t€ | 145 t€ |
| Long-term liabilities | 90 t€ | 114 t€ | 140 t€ | 127 t€ | 146 t€ | 63 t€ |
| Short-term liabilities | 62 t€ | 53 t€ | 52 t€ | 68 t€ | 43 t€ | 38 t€ |
| Liabilities | 152 t€ | 168 t€ | 192 t€ | 195 t€ | 189 t€ | 101 t€ |
All financial statement items (53)
| 31.5.2026 | 31.5.2025 | 31.5.2024 | 31.5.2023 | 31.5.2022 | 31.5.2021 | |
|---|---|---|---|---|---|---|
| Turnover | 315 t€ | 348 t€ | 376 t€ | 386 t€ | 339 t€ | 247 t€ |
| Other operating income | 17 t€ | 14 t€ | 26 t€ | 35 t€ | 43 t€ | 51 t€ |
| Raw materials and services | 71 t€ | -82 t€ | -61 t€ | -64 t€ | -84 t€ | -51 t€ |
| Personnel expenses | 166 t€ | -169 t€ | -172 t€ | -197 t€ | -170 t€ | -137 t€ |
| Depreciations and reductions in value | 7 701 € | -10 t€ | -16 t€ | -13 t€ | -17 t€ | -1 808 € |
| Other operating expenses | 80 t€ | -93 t€ | -118 t€ | -136 t€ | -103 t€ | -80 t€ |
| Operating profit (loss) | 8 080 € | 7 474 € | 35 t€ | 11 t€ | 8 682 € | 27 t€ |
| Financial income and expenses + (-) | 7 217 € | -7 975 € | -6 429 € | -3 888 € | -12 t€ | -3 770 € |
| Profit (loss) before appropriations and taxes | 863 € | -502 € | 28 t€ | 6 826 € | -3 191 € | 23 t€ |
| Income taxes | -18 € | -73 € | -5 631 € | -852 € | -1 056 € | -4 392 € |
| Profit (loss) for the financial year | 881 € | -575 € | 23 t€ | 5 974 € | -4 247 € | 19 t€ |
| Non-current assets | 203 t€ | 217 t€ | 238 t€ | 215 t€ | 220 t€ | 206 t€ |
| Stocks | 4 430 € | 2 200 € | 4 000 € | 2 600 € | 2 500 € | 2 390 € |
| Receivables | 19 t€ | 12 t€ | 12 t€ | 15 t€ | 12 t€ | 8 960 € |
| Cash in hand and at banks | 2 528 € | 19 t€ | 29 t€ | 36 t€ | 85 t€ | 29 t€ |
| Current assets | 26 t€ | 33 t€ | 45 t€ | 54 t€ | 99 t€ | 40 t€ |
| Assets | 230 t€ | 250 t€ | 283 t€ | 269 t€ | 318 t€ | 246 t€ |
| Share capital or other similar capital | 8 100 € | 8 100 € | 8 100 € | 8 100 € | 8 100 € | 8 100 € |
| Capital and reserves | 78 t€ | 83 t€ | 91 t€ | 74 t€ | 129 t€ | 145 t€ |
| Long-term liabilities | 90 t€ | 114 t€ | 140 t€ | 127 t€ | 146 t€ | 63 t€ |
| Short-term liabilities | 62 t€ | 53 t€ | 52 t€ | 68 t€ | 43 t€ | 38 t€ |
| Liabilities | 152 t€ | 168 t€ | 192 t€ | 195 t€ | 189 t€ | 101 t€ |
| Purchases during the financial year | 71 t€ | -76 t€ | -60 t€ | -63 t€ | -84 t€ | -49 t€ |
| Short-term receivables | 19 t€ | 12 t€ | 12 t€ | 15 t€ | 12 t€ | 8 960 € |
| Other long-term receivables | 250 € | 0 € | – | – | – | – |
| Other short-term receivables | 147 € | 0 € | – | 0 € | 838 € | 2 342 € |
| Profit (loss) for the period, equity | 881 € | -575 € | 23 t€ | 5 974 € | -4 247 € | 19 t€ |
| Tangible assets | 23 t€ | 31 t€ | 37 t€ | 15 t€ | 19 t€ | 5 424 € |
| Short-term accrued expenses and deferred income | 15 t€ | 12 t€ | 13 t€ | 14 t€ | 11 t€ | 6 063 € |
| Interest expenses and other financial expenses for non-Group companies | 7 277 € | -8 096 € | -6 460 € | -4 030 € | -12 t€ | -3 772 € |
| Long-term liabilities to credit institutions | 74 t€ | 90 t€ | 109 t€ | 127 t€ | 146 t€ | 63 t€ |
| Other shares and similar rights of ownership | 180 t€ | 186 t€ | 180 t€ | 180 t€ | 180 t€ | 180 t€ |
| Other social security expenses | 9 105 € | -10 t€ | -12 t€ | -11 t€ | -14 t€ | -6 158 € |
| Short-term sales receivables | 5 158 € | 4 851 € | 6 047 € | 4 979 € | 6 591 € | 3 018 € |
| Depreciations according to plan | 7 701 € | -10 t€ | -16 t€ | -13 t€ | -17 t€ | -1 808 € |
| Other current liabilities | 8 336 € | 10 t€ | 9 408 € | 31 t€ | 12 t€ | 4 682 € |
| Inventory increase (+) or decrease (-) | -2 230 € | -1 800 € | 1 400 € | 100 € | 110 € | 80 € |
| Short-term accounts payable | 15 t€ | 12 t€ | 11 t€ | 3 543 € | 1 848 € | 3 255 € |
| Retained earnings | 69 t€ | 75 t€ | 60 t€ | 60 t€ | 125 t€ | 118 t€ |
| Machinery and equipment | 23 t€ | 31 t€ | 37 t€ | 15 t€ | 19 t€ | 5 424 € |
| Long-term receivables | 250 € | 0 € | – | – | – | – |
| Wages and salaries | 132 t€ | -134 t€ | -134 t€ | -149 t€ | -129 t€ | -105 t€ |
| Other interest and financial income from non-group companies | 60 € | 120 € | 31 € | 142 € | 364 € | 3 € |
| Short-term liabilities to credit institutions | 23 t€ | 19 t€ | 19 t€ | 19 t€ | 19 t€ | 24 t€ |
| Investments | 180 t€ | 186 t€ | 200 t€ | 200 t€ | 200 t€ | 200 t€ |
| Shares in participating interest company | – | 0 € | 20 t€ | 20 t€ | 20 t€ | 20 t€ |
| Pension expenses | 25 t€ | -25 t€ | -25 t€ | -37 t€ | -28 t€ | -27 t€ |
| Materials and supplies | 0 € | 400 € | 2 000 € | 0 € | – | – |
| Services purchased | 2 048 € | -3 975 € | -2 411 € | -1 788 € | -448 € | -1 968 € |
| Liabilities | 230 t€ | 250 t€ | 283 t€ | 269 t€ | 318 t€ | 246 t€ |
| Short-term prepayments and accrued income | 14 t€ | 7 208 € | 6 235 € | 10 t€ | 4 113 € | 3 601 € |
| Long-term accounts payable | 16 t€ | 25 t€ | 31 t€ | 0 € | – | – |
| Finished products | 4 430 € | 1 800 € | 2 000 € | 2 600 € | 2 500 € | 2 390 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Measured by taxable income, ML Pinpro Oy is in the upper half of the industry class activities of sports clubs (354 companies with taxable income; median 21 t€).
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Sales to public buyers
Largest buyers
Alcohol licences
- Hyvinkään Keilahallin KahvioKauppalankatu 7-11Anniskelu
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free