Aluevahti Try for free

Rethink New Media Solutions Ab Oy

Limited company, Vaasa. Motion picture, video and television programme production activities.

Rethink New Media Solutions Ab Oy is a limited company based in Vaasa, registered in 1998. In the financial year ending 28.2.2026, revenue was 220 t€ and operating profit 24 t€; equity ratio 89.1 %. Its taxable income in 2024 was 878 € and its income taxes 176 €.

Revenue 2026220 t€+6 % on the previous year
Operating profit24 t€10,9 % of revenue
Net profit18 t€EBITDA 14 t€
Equity ratio89,1 %quick ratio 3,65
Taxable income 2024878 € lower half of its industry
Income taxes 2024176 €13 t€ in 2020–2024
In business28 yrsregistered 26.2.1998

Financials

176 t€209 t€220 t€220 t€762 €6 430 €24 t€374 €5 775 €18 t€2024-022025-022026-02
RevenueOperating profitNet profit
Key figures28.2.202628.2.202529.2.2024
Revenue220 t€209 t€176 t€
Revenue change5,5 %18,7 %–
EBITDA14 t€20 t€6 524 €
EBITDA %6,2 %9,6 %3,7 %
Operating profit24 t€6 430 €762 €
Operating margin10,9 %3,1 %0,4 %
Net profit18 t€5 775 €374 €
Personnel costs-131 t€128 t€117 t€
Equity ratio89,1 %94,3 %96,8 %
Quick ratio3,659,0925,01
Current ratio3,659,0925,01
Debt to revenue5,2 %2,4 %1,5 %
Return on equity19,8 %7,1 %0,5 %
Balance sheet total116 t€86 t€84 t€
Equity93 t€81 t€82 t€
Cash and bank54 t€25 t€56 t€

Balance sheet

84 t€86 t€116 t€116 t€82 t€81 t€93 t€56 t€25 t€54 t€2024-022025-022026-02
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

28.2.202628.2.202529.2.2024
Turnover220 t€209 t€176 t€
Other operating income2 026 €210 €0 €
Raw materials and services7 907 €-3 991 €-8 595 €
Personnel expenses131 t€-128 t€-117 t€
Depreciations and reductions in value10 t€-14 t€-5 762 €
Other operating expenses49 t€-56 t€-44 t€
Operating profit (loss)24 t€6 430 €762 €
Financial income and expenses + (-)55 €-10 €-213 €
Profit (loss) before appropriations and taxes24 t€6 419 €549 €
Income taxes5 568 €-645 €-176 €
Profit (loss) for the financial year18 t€5 775 €374 €

Balance sheet

28.2.202628.2.202529.2.2024
Non-current assets31 t€41 t€17 t€
Receivables32 t€20 t€11 t€
Cash in hand and at banks54 t€25 t€56 t€
Current assets85 t€45 t€67 t€
Assets116 t€86 t€84 t€
Share capital or other similar capital2 523 €2 523 €2 523 €
Capital and reserves93 t€81 t€82 t€
Short-term liabilities23 t€4 926 €2 682 €
Liabilities23 t€4 926 €2 682 €
All financial statement items (41)
28.2.202628.2.202529.2.2024
Turnover220 t€209 t€176 t€
Other operating income2 026 €210 €0 €
Raw materials and services7 907 €-3 991 €-8 595 €
Personnel expenses131 t€-128 t€-117 t€
Depreciations and reductions in value10 t€-14 t€-5 762 €
Other operating expenses49 t€-56 t€-44 t€
Operating profit (loss)24 t€6 430 €762 €
Financial income and expenses + (-)55 €-10 €-213 €
Profit (loss) before appropriations and taxes24 t€6 419 €549 €
Income taxes5 568 €-645 €-176 €
Profit (loss) for the financial year18 t€5 775 €374 €
Non-current assets31 t€41 t€17 t€
Receivables32 t€20 t€11 t€
Cash in hand and at banks54 t€25 t€56 t€
Current assets85 t€45 t€67 t€
Assets116 t€86 t€84 t€
Share capital or other similar capital2 523 €2 523 €2 523 €
Capital and reserves93 t€81 t€82 t€
Short-term liabilities23 t€4 926 €2 682 €
Liabilities23 t€4 926 €2 682 €
Depreciations according to plan10 t€-14 t€-5 762 €
Short-term sales receivables29 t€16 t€6 619 €
Pension expenses21 t€-21 t€-20 t€
Profit (loss) for the period, equity18 t€5 775 €374 €
Interest expenses and other financial expenses for non-Group companies55 €-40 €-228 €
Short-term receivables32 t€20 t€11 t€
Liabilities116 t€86 t€84 t€
Wages and salaries94 t€-91 t€-88 t€
Services purchased3 634 €-1 212 €-3 233 €
Short-term advances received12 t€0 €–
Other social security expenses17 t€-17 t€-9 544 €
Tangible assets31 t€41 t€17 t€
Short-term accounts payable3 573 €1 195 €558 €
Short-term accrued expenses and deferred income3 913 €0 €43 €
Other short-term receivables165 €1 204 €714 €
Other interest and financial income from non-group companies0 €30 €15 €
Other current liabilities3 912 €3 731 €2 081 €
Purchases during the financial year4 273 €-2 779 €-5 361 €
Short-term prepayments and accrued income2 681 €2 484 €3 722 €
Machinery and equipment31 t€41 t€17 t€
Retained earnings72 t€73 t€79 t€

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

28 t€18 t€13 t€4 989 €878 €878 €20202021202220232024

Measured by taxable income, Rethink New Media Solutions Ab Oy is in the lower half of the industry class motion picture, video and television programme production activities (440 companies with taxable income; median 10 t€).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free