Aluevahti Try for free

Medicine Man Oy

Limited company, Helsinki. Programme agencies and management service activities for culture.

Medicine Man Oy is a limited company based in Helsinki, registered in 1997. In the financial year ending 31.8.2025, revenue was 338 t€ and operating profit 50 t€; equity ratio 86.8 %. Its taxable income in 2024 was 109 t€ and its income taxes 22 t€. Public buyers bought 7 000 € from it in 2023–2026; the largest buyer is Kaupunginkanslia, Helsinki (Helsinki).

Revenue 2025338 t€+14 % on the previous year
Operating profit50 t€14,6 % of revenue
Net profit43 t€EBITDA 49 t€
Equity ratio86,8 %quick ratio 5,60
Taxable income 2024109 t€ top quarter of its industry
Income taxes 202422 t€156 t€ in 2020–2024
In business29 yrsregistered 22.10.1997
Sales to public buyers7 000 €2023–2026

Financials

301 t€297 t€297 t€338 t€338 t€148 t€125 t€103 t€50 t€109 t€99 t€85 t€43 t€2022-082023-082024-082025-08
RevenueOperating profitNet profit
Key figures31.8.202531.8.202431.8.202331.8.2022
Revenue338 t€297 t€297 t€301 t€
Revenue change13,9 %-0,1 %-1,3 %–
EBITDA49 t€103 t€125 t€148 t€
EBITDA %14,5 %34,8 %42,1 %49,3 %
Operating profit50 t€103 t€125 t€148 t€
Operating margin14,6 %34,7 %42,0 %49,1 %
Net profit43 t€85 t€99 t€109 t€
Personnel costs-144 t€56 t€50 t€68 t€
Equity ratio86,8 %93,2 %91,6 %91,2 %
Quick ratio5,6019,6311,9014,83
Current ratio5,6019,6311,9014,83
Debt to revenue41,4 %23,3 %29,3 %29,3 %
Return on equity4,7 %8,9 %10,5 %11,9 %
Balance sheet total1,1 M€1,0 M€1,0 M€1,0 M€
Equity921 t€954 t€945 t€919 t€
Cash and bank133 t€128 t€78 t€159 t€

Balance sheet

1,0 M€1,0 M€1,0 M€1,1 M€1,1 M€919 t€945 t€954 t€921 t€159 t€78 t€128 t€133 t€2022-082023-082024-082025-08
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.8.202531.8.202431.8.202331.8.2022
Turnover338 t€297 t€297 t€301 t€
Other operating income19 t€20 t€14 t€38 t€
Raw materials and services37 t€-40 t€-37 t€-26 t€
Personnel expenses144 t€-56 t€-50 t€-68 t€
Depreciations and reductions in value317 €-423 €-564 €-752 €
Other operating expenses127 t€-118 t€-99 t€-97 t€
Operating profit (loss)50 t€103 t€125 t€148 t€
Financial income and expenses + (-)-4 752 €4 334 €590 €-6 413 €
Profit (loss) before appropriations and taxes54 t€107 t€125 t€141 t€
Income taxes11 t€-22 t€-26 t€-32 t€
Profit (loss) for the financial year43 t€85 t€99 t€109 t€

Balance sheet

31.8.202531.8.202431.8.202331.8.2022
Non-current assets448 t€448 t€584 t€572 t€
Receivables85 t€69 t€33 t€39 t€
Cash in hand and at banks133 t€128 t€78 t€159 t€
Current assets612 t€575 t€447 t€435 t€
Assets1,1 M€1,0 M€1,0 M€1,0 M€
Share capital or other similar capital2 523 €2 523 €2 523 €2 523 €
Capital and reserves921 t€954 t€945 t€919 t€
Long-term liabilities30 t€40 t€49 t€59 t€
Short-term liabilities109 t€29 t€38 t€29 t€
Liabilities140 t€69 t€87 t€88 t€
All financial statement items (52)
31.8.202531.8.202431.8.202331.8.2022
Turnover338 t€297 t€297 t€301 t€
Other operating income19 t€20 t€14 t€38 t€
Raw materials and services37 t€-40 t€-37 t€-26 t€
Personnel expenses144 t€-56 t€-50 t€-68 t€
Depreciations and reductions in value317 €-423 €-564 €-752 €
Other operating expenses127 t€-118 t€-99 t€-97 t€
Operating profit (loss)50 t€103 t€125 t€148 t€
Financial income and expenses + (-)-4 752 €4 334 €590 €-6 413 €
Profit (loss) before appropriations and taxes54 t€107 t€125 t€141 t€
Income taxes11 t€-22 t€-26 t€-32 t€
Profit (loss) for the financial year43 t€85 t€99 t€109 t€
Non-current assets448 t€448 t€584 t€572 t€
Receivables85 t€69 t€33 t€39 t€
Cash in hand and at banks133 t€128 t€78 t€159 t€
Current assets612 t€575 t€447 t€435 t€
Assets1,1 M€1,0 M€1,0 M€1,0 M€
Share capital or other similar capital2 523 €2 523 €2 523 €2 523 €
Capital and reserves921 t€954 t€945 t€919 t€
Long-term liabilities30 t€40 t€49 t€59 t€
Short-term liabilities109 t€29 t€38 t€29 t€
Liabilities140 t€69 t€87 t€88 t€
Long-term liabilities to credit institutions28 t€37 t€46 t€55 t€
Other current liabilities82 t€7 474 €4 595 €12 t€
Wages and salaries116 t€-38 t€-34 t€-49 t€
Other receivables (investments)––0 €8 575 €
Pension expenses20 t€-15 t€-14 t€-17 t€
Tangible assets11 t€11 t€12 t€3 655 €
Reductions in value of shares and holdings in current assets-514 €-1 899 €-3 259 €-17 t€
Depreciations according to plan317 €-423 €-564 €-752 €
Liabilities1,1 M€1,0 M€1,0 M€1,0 M€
Other short-term receivables111 €985 €2 293 €3 169 €
Investments437 t€437 t€573 t€568 t€
Other social security expenses7 695 €-3 692 €-1 885 €-1 534 €
Profit (loss) for the period, equity43 t€85 t€99 t€109 t€
Other long-term liabilities2 575 €3 130 €3 659 €4 223 €
Other shares and holdings395 t€379 t€336 t€238 t€
Services purchased19 t€-28 t€-20 t€-17 t€
Retained earnings875 t€866 t€843 t€807 t€
Short-term liabilities to credit institutions8 940 €8 940 €8 940 €8 940 €
Purchases during the financial year18 t€-12 t€-17 t€-8 912 €
Other tangible assets9 975 €9 975 €9 975 €1 400 €
Short-term prepayments and accrued income23 t€42 t€19 t€29 t€
Other interest and financial income from non-group companies14 t€9 026 €8 226 €23 t€
Other shares and similar rights of ownership437 t€437 t€573 t€560 t€
Short-term accrued expenses and deferred income9 274 €5 443 €7 109 €6 592 €
Shares and holdings395 t€379 t€336 t€238 t€
Short-term sales receivables9 532 €26 t€12 t€6 320 €
Short-term receivables85 t€69 t€33 t€39 t€
Short-term loan receivables52 t€0 €––
Interest expenses and other financial expenses for non-Group companies9 682 €-2 793 €-4 378 €-13 t€
Machinery and equipment951 €1 268 €1 691 €2 255 €
Short-term accounts payable9 544 €7 455 €17 t€1 827 €

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

144 t€228 t€159 t€129 t€109 t€109 t€20202021202220232024

Measured by taxable income, Medicine Man Oy is in the top quarter of the industry class programme agencies and management service activities for culture (289 companies with taxable income; median 13 t€, 8,3 times the median).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Sales to public buyers

4 000 €3 000 €3 000 €20232026

Largest buyers

  • Kaupunginkanslia, Helsinki Helsinki4 000 €
  • Valtiovarainministeriö Valtiovarainministeriön hallinnonala3 000 €

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free