MISMO OY is a limited company based in Raisio, registered in 1997. In the financial year ending 31.12.2025, revenue was 1,1 M€ and operating profit 26 t€; equity ratio 16.5 %. Public buyers bought 2,5 M€ from it in 2022–2026; the largest buyer is Väylävirasto (Liikenne- ja viestintäministeriön hallinnonala).
Revenue 20251,1 M€-27 % on the previous year
Operating profit26 t€2,3 % of revenue
Net profit3 468 €EBITDA 5 135 €
Equity ratio16,5 %quick ratio 0,27
Taxable income 20240 €
-100 % on the previous year
Income taxes 20240 €6 122 € in 2020–2024
In business29 yrsregistered 3.2.1997
Sales to public buyers2,5 M€2022–2026
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 |
|---|---|---|---|---|---|
| Revenue | 1,1 M€ | 1,6 M€ | 1,6 M€ | 1,5 M€ | 1,3 M€ |
| Revenue change | -27,4 % | 0,5 % | 5,1 % | 14,8 % | – |
| EBITDA | 5 135 € | 40 t€ | 126 t€ | 61 t€ | 43 t€ |
| EBITDA % | 0,5 % | 2,5 % | 8,1 % | 4,1 % | 3,3 % |
| Operating profit | 26 t€ | -9 693 € | 73 t€ | 28 t€ | 11 t€ |
| Operating margin | 2,3 % | -0,6 % | 4,7 % | 1,9 % | 0,9 % |
| Net profit | 3 468 € | -31 t€ | 56 t€ | 18 t€ | 2 050 € |
| Personnel costs | -723 t€ | 967 t€ | 867 t€ | 840 t€ | 780 t€ |
| Equity ratio | 16,5 % | 12,1 % | 15,9 % | 8,7 % | 5,2 % |
| Quick ratio | 0,27 | 0,43 | 0,59 | 0,61 | 0,64 |
| Current ratio | 0,93 | 0,97 | 1,07 | 0,97 | 0,92 |
| Debt to revenue | 31,4 % | 31,2 % | 31,7 % | 26,2 % | 27,3 % |
| Return on equity | 4,9 % | -46,4 % | 60,3 % | 47,6 % | 10,5 % |
| Balance sheet total | 545 t€ | 642 t€ | 712 t€ | 480 t€ | 399 t€ |
| Equity | 71 t€ | 67 t€ | 93 t€ | 37 t€ | 19 t€ |
| Cash and bank | 28 t€ | 59 t€ | 71 t€ | 25 t€ | 82 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | |
|---|---|---|---|---|---|
| Turnover | 1,1 M€ | 1,6 M€ | 1,6 M€ | 1,5 M€ | 1,3 M€ |
| Other operating income | 81 € | 9 238 € | 4 574 € | 1 400 € | 0 € |
| Raw materials and services | 139 t€ | -300 t€ | -293 t€ | -334 t€ | -253 t€ |
| Personnel expenses | 723 t€ | -967 t€ | -867 t€ | -840 t€ | -780 t€ |
| Depreciations and reductions in value | 21 t€ | -50 t€ | -53 t€ | -33 t€ | -32 t€ |
| Other operating expenses | 230 t€ | -270 t€ | -280 t€ | -252 t€ | -218 t€ |
| Operating profit (loss) | 26 t€ | -9 693 € | 73 t€ | 28 t€ | 11 t€ |
| Financial income and expenses + (-) | 23 t€ | -21 t€ | -10 t€ | -10 t€ | -8 968 € |
| Profit (loss) before appropriations and taxes | 3 468 € | -31 t€ | 62 t€ | 18 t€ | 2 050 € |
| Income taxes | 0 € | -197 € | -6 122 € | 0 € | – |
| Profit (loss) for the financial year | 3 468 € | -31 t€ | 56 t€ | 18 t€ | 2 050 € |
Balance sheet
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | |
|---|---|---|---|---|---|
| Non-current assets | 171 t€ | 255 t€ | 235 t€ | 132 t€ | 125 t€ |
| Stocks | 267 t€ | 214 t€ | 211 t€ | 129 t€ | 85 t€ |
| Receivables | 78 t€ | 114 t€ | 194 t€ | 194 t€ | 107 t€ |
| Cash in hand and at banks | 28 t€ | 59 t€ | 71 t€ | 25 t€ | 82 t€ |
| Current assets | 374 t€ | 387 t€ | 477 t€ | 348 t€ | 274 t€ |
| Assets | 545 t€ | 642 t€ | 712 t€ | 480 t€ | 399 t€ |
| Share capital or other similar capital | 8 000 € | 8 000 € | 8 000 € | 8 000 € | 8 000 € |
| Capital and reserves | 71 t€ | 67 t€ | 93 t€ | 37 t€ | 19 t€ |
| Long-term liabilities | 74 t€ | 177 t€ | 171 t€ | 83 t€ | 82 t€ |
| Short-term liabilities | 400 t€ | 398 t€ | 448 t€ | 360 t€ | 297 t€ |
| Liabilities | 474 t€ | 575 t€ | 619 t€ | 443 t€ | 380 t€ |
All financial statement items (54)
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | |
|---|---|---|---|---|---|
| Turnover | 1,1 M€ | 1,6 M€ | 1,6 M€ | 1,5 M€ | 1,3 M€ |
| Other operating income | 81 € | 9 238 € | 4 574 € | 1 400 € | 0 € |
| Raw materials and services | 139 t€ | -300 t€ | -293 t€ | -334 t€ | -253 t€ |
| Personnel expenses | 723 t€ | -967 t€ | -867 t€ | -840 t€ | -780 t€ |
| Depreciations and reductions in value | 21 t€ | -50 t€ | -53 t€ | -33 t€ | -32 t€ |
| Other operating expenses | 230 t€ | -270 t€ | -280 t€ | -252 t€ | -218 t€ |
| Operating profit (loss) | 26 t€ | -9 693 € | 73 t€ | 28 t€ | 11 t€ |
| Financial income and expenses + (-) | 23 t€ | -21 t€ | -10 t€ | -10 t€ | -8 968 € |
| Profit (loss) before appropriations and taxes | 3 468 € | -31 t€ | 62 t€ | 18 t€ | 2 050 € |
| Income taxes | 0 € | -197 € | -6 122 € | 0 € | – |
| Profit (loss) for the financial year | 3 468 € | -31 t€ | 56 t€ | 18 t€ | 2 050 € |
| Non-current assets | 171 t€ | 255 t€ | 235 t€ | 132 t€ | 125 t€ |
| Stocks | 267 t€ | 214 t€ | 211 t€ | 129 t€ | 85 t€ |
| Receivables | 78 t€ | 114 t€ | 194 t€ | 194 t€ | 107 t€ |
| Cash in hand and at banks | 28 t€ | 59 t€ | 71 t€ | 25 t€ | 82 t€ |
| Current assets | 374 t€ | 387 t€ | 477 t€ | 348 t€ | 274 t€ |
| Assets | 545 t€ | 642 t€ | 712 t€ | 480 t€ | 399 t€ |
| Share capital or other similar capital | 8 000 € | 8 000 € | 8 000 € | 8 000 € | 8 000 € |
| Capital and reserves | 71 t€ | 67 t€ | 93 t€ | 37 t€ | 19 t€ |
| Long-term liabilities | 74 t€ | 177 t€ | 171 t€ | 83 t€ | 82 t€ |
| Short-term liabilities | 400 t€ | 398 t€ | 448 t€ | 360 t€ | 297 t€ |
| Liabilities | 474 t€ | 575 t€ | 619 t€ | 443 t€ | 380 t€ |
| Long-term subordinated loans | – | – | 0 € | 12 t€ | 12 t€ |
| Long-term liabilities to credit institutions | 74 t€ | 177 t€ | 171 t€ | 71 t€ | 70 t€ |
| Other current liabilities | 47 t€ | 38 t€ | 56 t€ | 52 t€ | 64 t€ |
| Wages and salaries | 586 t€ | -797 t€ | -711 t€ | -666 t€ | -633 t€ |
| Work in progress | 193 t€ | 125 t€ | 155 t€ | 81 t€ | 50 t€ |
| Short-term advances received | 116 t€ | 86 t€ | 124 t€ | 54 t€ | 27 t€ |
| Inventory increase (+) or decrease (-) | -52 t€ | -4 675 € | 83 t€ | 43 t€ | 58 t€ |
| Pension expenses | 113 t€ | -152 t€ | -141 t€ | -134 t€ | -123 t€ |
| Tangible assets | 91 t€ | 174 t€ | 155 t€ | 129 t€ | 120 t€ |
| Intangible assets | 0 € | 746 € | 2 025 € | 3 304 € | 4 583 € |
| Depreciations according to plan | 21 t€ | -50 t€ | -53 t€ | -33 t€ | -32 t€ |
| Liabilities | 545 t€ | 642 t€ | 712 t€ | 480 t€ | 399 t€ |
| Other short-term receivables | – | 0 € | 116 € | 1 341 € | 308 € |
| Other social security expenses | 24 t€ | -19 t€ | -14 t€ | -41 t€ | -24 t€ |
| Buildings and structures, Owned | 29 t€ | 29 t€ | 818 € | 0 € | – |
| Materials and supplies | 74 t€ | 89 t€ | 57 t€ | 47 t€ | 35 t€ |
| Other intangible assets | 0 € | 746 € | 2 025 € | 3 304 € | 4 583 € |
| Profit (loss) for the period, equity | 3 468 € | -31 t€ | 56 t€ | 18 t€ | 2 050 € |
| Services purchased | 30 t€ | -52 t€ | -96 t€ | -47 t€ | -86 t€ |
| Investments | 81 t€ | 81 t€ | 78 t€ | 0 € | – |
| Retained earnings | 59 t€ | 90 t€ | 29 t€ | 11 t€ | 9 424 € |
| Short-term liabilities to credit institutions | 72 t€ | 64 t€ | 37 t€ | 41 t€ | 33 t€ |
| Purchases during the financial year | 160 t€ | -244 t€ | -279 t€ | -330 t€ | -225 t€ |
| Short-term prepayments and accrued income | 12 t€ | 15 t€ | 21 t€ | 20 t€ | 39 t€ |
| Other interest and financial income from non-group companies | 15 € | 3 € | 0 € | – | – |
| Other shares and similar rights of ownership | 81 t€ | 81 t€ | 78 t€ | 0 € | – |
| Short-term accrued expenses and deferred income | 121 t€ | 152 t€ | 145 t€ | 145 t€ | 127 t€ |
| Short-term sales receivables | 66 t€ | 99 t€ | 173 t€ | 173 t€ | 68 t€ |
| Short-term receivables | 78 t€ | 114 t€ | 194 t€ | 194 t€ | 107 t€ |
| Interest expenses and other financial expenses for non-Group companies | 23 t€ | -21 t€ | -10 t€ | -10 t€ | -8 968 € |
| Machinery and equipment | 62 t€ | 145 t€ | 154 t€ | 129 t€ | 120 t€ |
| Short-term accounts payable | 44 t€ | 59 t€ | 85 t€ | 68 t€ | 47 t€ |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Sales to public buyers
Largest buyers
Free monthly list: Raisio
Once a month by email: new leads in this municipality and its neighbours, the month's figures and the full list. No charge, no commitment, cancel any time.
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free