Aluevahti Try for free

Pro Lex Oy

Limited company, Kempele. Residential and professional family care activities for children and young people.

Pro Lex Oy is a limited company based in Kempele, registered in 1995. In the financial year ending 31.12.2025, revenue was 2,5 M€ and operating profit -134 t€; equity ratio 20.8 %. Its taxable income in 2024 was 176 t€ and its income taxes 36 t€. Public buyers bought 3,7 M€ from it in 2023–2024; the largest buyer is Perhe- Ja Sos.palv Ja Oys-psyk (Pohjois-Pohjanmaan hyvinvointialue).

Revenue 20252,5 M€-20 % on the previous year
Operating profit-134 t€-5,3 % of revenue
Net profit-145 t€EBITDA -297 t€
Equity ratio20,8 %quick ratio 0,68
Taxable income 2024176 t€ top quarter of its industry
Income taxes 202436 t€68 t€ in 2020–2024
In business31 yrsregistered 17.5.1995
Sales to public buyers3,7 M€2023–2024

Financials

1,4 M€2,3 M€3,1 M€3,1 M€2,5 M€2,5 M€133 t€4 920 €125 t€181 t€-134 t€120 t€15 €94 t€141 t€-145 t€20212022202320242025
RevenueOperating profitNet profit
Key figures31.12.202531.12.202431.12.202331.12.202231.12.2021
Revenue2,5 M€3,1 M€3,1 M€2,3 M€1,4 M€
Revenue change-19,6 %0,1 %36,9 %58,5 %–
EBITDA-297 t€362 t€301 t€115 t€208 t€
EBITDA %-11,8 %11,6 %9,6 %5,0 %14,4 %
Operating profit-134 t€181 t€125 t€4 920 €133 t€
Operating margin-5,3 %5,8 %4,0 %0,2 %9,2 %
Net profit-145 t€141 t€94 t€15 €120 t€
Personnel costs-1,6 M€1,7 M€1,9 M€1,4 M€741 t€
Equity ratio20,8 %36,3 %21,7 %17,9 %31,2 %
Quick ratio0,680,880,870,640,91
Current ratio0,680,880,870,640,91
Debt to revenue25,0 %18,9 %24,5 %25,4 %20,9 %
Return on equity-88,1 %41,9 %44,6 %0,0 %88,1 %
Balance sheet total794 t€927 t€975 t€705 t€438 t€
Equity165 t€336 t€212 t€127 t€137 t€
Cash and bank22 t€136 t€89 t€62 t€17 t€

Balance sheet

438 t€705 t€975 t€927 t€794 t€794 t€137 t€127 t€212 t€336 t€165 t€17 t€62 t€89 t€136 t€22 t€20212022202320242025
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.12.202531.12.202431.12.202331.12.202231.12.2021
Turnover2,5 M€3,1 M€3,1 M€2,3 M€1,4 M€
Other operating income770 €0 €992 €1 290 €4 180 €
Raw materials and services293 t€-337 t€-314 t€-248 t€-174 t€
Personnel expenses1,6 M€-1,7 M€-1,9 M€-1,4 M€-741 t€
Depreciations and reductions in value163 t€-181 t€-176 t€-110 t€-75 t€
Other operating expenses581 t€-760 t€-627 t€-558 t€-320 t€
Operating profit (loss)-134 t€181 t€125 t€4 920 €133 t€
Financial income and expenses + (-)11 t€-4 683 €-6 648 €-4 904 €-3 795 €
Profit (loss) before appropriations and taxes-145 t€176 t€118 t€15 €129 t€
Income taxes-100 €-35 t€-24 t€0 €-8 394 €
Profit (loss) for the financial year-145 t€141 t€94 t€15 €120 t€

Balance sheet

31.12.202531.12.202431.12.202331.12.202231.12.2021
Non-current assets521 t€587 t€553 t€474 t€251 t€
Receivables251 t€203 t€334 t€169 t€169 t€
Cash in hand and at banks22 t€136 t€89 t€62 t€17 t€
Current assets273 t€340 t€422 t€231 t€186 t€
Assets794 t€927 t€975 t€705 t€438 t€
Share capital or other similar capital10 t€10 t€10 t€10 t€10 t€
Capital and reserves165 t€336 t€212 t€127 t€137 t€
Long-term liabilities226 t€202 t€280 t€217 t€96 t€
Short-term liabilities403 t€388 t€483 t€361 t€205 t€
Liabilities629 t€590 t€764 t€579 t€301 t€
All financial statement items (50)
31.12.202531.12.202431.12.202331.12.202231.12.2021
Turnover2,5 M€3,1 M€3,1 M€2,3 M€1,4 M€
Other operating income770 €0 €992 €1 290 €4 180 €
Raw materials and services293 t€-337 t€-314 t€-248 t€-174 t€
Personnel expenses1,6 M€-1,7 M€-1,9 M€-1,4 M€-741 t€
Depreciations and reductions in value163 t€-181 t€-176 t€-110 t€-75 t€
Other operating expenses581 t€-760 t€-627 t€-558 t€-320 t€
Operating profit (loss)-134 t€181 t€125 t€4 920 €133 t€
Financial income and expenses + (-)11 t€-4 683 €-6 648 €-4 904 €-3 795 €
Profit (loss) before appropriations and taxes-145 t€176 t€118 t€15 €129 t€
Income taxes-100 €-35 t€-24 t€0 €-8 394 €
Profit (loss) for the financial year-145 t€141 t€94 t€15 €120 t€
Non-current assets521 t€587 t€553 t€474 t€251 t€
Receivables251 t€203 t€334 t€169 t€169 t€
Cash in hand and at banks22 t€136 t€89 t€62 t€17 t€
Current assets273 t€340 t€422 t€231 t€186 t€
Assets794 t€927 t€975 t€705 t€438 t€
Share capital or other similar capital10 t€10 t€10 t€10 t€10 t€
Capital and reserves165 t€336 t€212 t€127 t€137 t€
Long-term liabilities226 t€202 t€280 t€217 t€96 t€
Short-term liabilities403 t€388 t€483 t€361 t€205 t€
Liabilities629 t€590 t€764 t€579 t€301 t€
Buildings and structures, Owned827 €1 034 €1 293 €1 616 €0 €
Purchases during the financial year280 t€-300 t€-296 t€-233 t€-172 t€
Short-term receivables251 t€203 t€334 t€169 t€169 t€
Other short-term receivables3 415 €4 190 €49 t€3 716 €2 309 €
Profit (loss) for the period, equity-145 t€141 t€94 t€15 €120 t€
Short-term loan receivables1 328 €0 €2 080 €297 €0 €
Tangible assets397 t€487 t€492 t€413 t€208 t€
Short-term accrued expenses and deferred income223 t€215 t€280 t€126 t€76 t€
Interest expenses and other financial expenses for non-Group companies11 t€-5 133 €-6 928 €-5 040 €-3 852 €
Other social security expenses45 t€-40 t€-53 t€-36 t€-22 t€
Short-term sales receivables213 t€191 t€270 t€154 t€161 t€
Depreciations according to plan163 t€-181 t€-176 t€-110 t€-75 t€
Reserve for invested non-restricted equity5 000 €5 000 €5 000 €5 000 €5 000 €
Other current liabilities110 t€84 t€121 t€110 t€76 t€
Short-term accounts payable34 t€39 t€33 t€87 t€34 t€
Retained earnings295 t€180 t€102 t€111 t€1 185 €
Machinery and equipment382 t€471 t€476 t€402 t€199 t€
Wages and salaries1,3 M€-1,4 M€-1,6 M€-1,1 M€-613 t€
Other interest and financial income from non-group companies21 €450 €281 €135 €57 €
Land and water areas, Owned8 523 €8 523 €8 523 €8 523 €8 523 €
Other intangible assets125 t€100 t€60 t€62 t€43 t€
Short-term liabilities to credit institutions36 t€49 t€50 t€38 t€19 t€
Intangible assets125 t€100 t€60 t€62 t€43 t€
Other tangible assets5 518 €6 306 €7 094 €0 €–
Pension expenses215 t€-226 t€-269 t€-210 t€-107 t€
Services purchased13 t€-37 t€-18 t€-15 t€-2 258 €
Liabilities794 t€927 t€975 t€705 t€438 t€
Short-term prepayments and accrued income34 t€8 506 €13 t€11 t€6 360 €
Long-term accounts payable226 t€202 t€280 t€217 t€96 t€

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

0 €42 t€0 €118 t€176 t€176 t€20202021202220232024

Measured by taxable income, Pro Lex Oy is in the top quarter of the industry class residential and professional family care activities for children and young people (214 companies with taxable income; median 65 t€, 2,7 times the median).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Sales to public buyers

1,9 M€1,7 M€1,7 M€20232024

Largest buyers

  • Perhe- Ja Sos.palv Ja Oys-psyk Pohjois-Pohjanmaan hyvinvointialue3,6 M€
  • Kuntoutuspalvelut Pohjois-Pohjanmaan hyvinvointialue35 t€

All buyers and product groups

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free