Miraco Oy is a limited company based in Akaa, registered in 1995. In the financial year ending 31.12.2022, revenue was 1,5 M€ and operating profit 194 t€; equity ratio 44.2 %.
Revenue 20221,5 M€+63 % on the previous year
Operating profit194 t€13,0 % of revenue
Net profit133 t€EBITDA 224 t€
Equity ratio44,2 %quick ratio 1,04
In business31 yrsregistered 8.2.1995
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2022 | 31.12.2021 |
|---|---|---|
| Revenue | 1,5 M€ | 917 t€ |
| Revenue change | 62,7 % | – |
| EBITDA | 224 t€ | 17 t€ |
| EBITDA % | 15,0 % | 1,8 % |
| Operating profit | 194 t€ | -26 t€ |
| Operating margin | 13,0 % | -2,8 % |
| Net profit | 133 t€ | -46 t€ |
| Personnel costs | 220 t€ | 237 t€ |
| Equity ratio | 44,2 % | 56,3 % |
| Quick ratio | 1,04 | 0,79 |
| Current ratio | 1,32 | 1,32 |
| Debt to revenue | 35,7 % | 24,3 % |
| Return on equity | 31,6 % | -15,9 % |
| Balance sheet total | 953 t€ | 511 t€ |
| Equity | 421 t€ | 288 t€ |
| Cash and bank | 75 t€ | 0 € |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2022 | 31.12.2021 | |
|---|---|---|
| Turnover | 1,5 M€ | 917 t€ |
| Other operating income | 1 014 € | 2 018 € |
| Raw materials and services | -961 t€ | -592 t€ |
| Personnel expenses | -220 t€ | -237 t€ |
| Depreciations and reductions in value | -30 t€ | -43 t€ |
| Other operating expenses | -94 t€ | -76 t€ |
| Operating profit (loss) | 194 t€ | -26 t€ |
| Financial income and expenses + (-) | -30 t€ | -20 t€ |
| Profit (loss) before appropriations and taxes | 164 t€ | -46 t€ |
| Income taxes | -31 t€ | 36 € |
| Profit (loss) for the financial year | 133 t€ | -46 t€ |
Balance sheet
| 31.12.2022 | 31.12.2021 | |
|---|---|---|
| Non-current assets | 252 t€ | 267 t€ |
| Stocks | 148 t€ | 97 t€ |
| Receivables | 477 t€ | 147 t€ |
| Cash in hand and at banks | 75 t€ | 0 € |
| Current assets | 701 t€ | 244 t€ |
| Assets | 953 t€ | 511 t€ |
| Share capital or other similar capital | 2 523 € | 2 523 € |
| Capital and reserves | 421 t€ | 288 t€ |
| Long-term liabilities | 0 € | 38 t€ |
| Short-term liabilities | 532 t€ | 185 t€ |
| Liabilities | 532 t€ | 223 t€ |
All financial statement items (52)
| 31.12.2022 | 31.12.2021 | |
|---|---|---|
| Turnover | 1,5 M€ | 917 t€ |
| Other operating income | 1 014 € | 2 018 € |
| Raw materials and services | -961 t€ | -592 t€ |
| Personnel expenses | -220 t€ | -237 t€ |
| Depreciations and reductions in value | -30 t€ | -43 t€ |
| Other operating expenses | -94 t€ | -76 t€ |
| Operating profit (loss) | 194 t€ | -26 t€ |
| Financial income and expenses + (-) | -30 t€ | -20 t€ |
| Profit (loss) before appropriations and taxes | 164 t€ | -46 t€ |
| Income taxes | -31 t€ | 36 € |
| Profit (loss) for the financial year | 133 t€ | -46 t€ |
| Non-current assets | 252 t€ | 267 t€ |
| Stocks | 148 t€ | 97 t€ |
| Receivables | 477 t€ | 147 t€ |
| Cash in hand and at banks | 75 t€ | 0 € |
| Current assets | 701 t€ | 244 t€ |
| Assets | 953 t€ | 511 t€ |
| Share capital or other similar capital | 2 523 € | 2 523 € |
| Capital and reserves | 421 t€ | 288 t€ |
| Long-term liabilities | 0 € | 38 t€ |
| Short-term liabilities | 532 t€ | 185 t€ |
| Liabilities | 532 t€ | 223 t€ |
| Buildings and structures, Owned | 136 t€ | 150 t€ |
| Production for own use | 4 561 € | 3 012 € |
| Profit (loss) for the period, equity | 133 t€ | -46 t€ |
| Machinery and equipment | 96 t€ | 96 t€ |
| Other shares and similar rights of ownership | 100 € | 100 € |
| Pension expenses | -40 t€ | -34 t€ |
| Short-term accounts payable | 138 t€ | 29 t€ |
| Short-term prepayments and accrued income | 13 t€ | 15 t€ |
| Liabilities | 953 t€ | 511 t€ |
| Materials and supplies | 148 t€ | 97 t€ |
| Short-term accrued expenses and deferred income | 47 t€ | 31 t€ |
| Short-term sales receivables | 422 t€ | 127 t€ |
| Interest expenses and other financial expenses for non-Group companies | -31 t€ | -20 t€ |
| Short-term liabilities to credit institutions | 287 t€ | 95 t€ |
| Other current liabilities | 60 t€ | 30 t€ |
| Short-term receivables | 477 t€ | 147 t€ |
| Other short-term receivables | 42 t€ | 5 612 € |
| Retained earnings | 285 t€ | 331 t€ |
| Land and water areas, Owned | 17 t€ | 17 t€ |
| Other tangible assets | 2 320 € | 2 784 € |
| Investments | 100 € | 100 € |
| Inventory increase (+) or decrease (-) | 51 t€ | -30 t€ |
| Depreciations according to plan | -30 t€ | -43 t€ |
| Tangible assets | 252 t€ | 266 t€ |
| Services purchased | -41 t€ | -17 t€ |
| Long-term liabilities to credit institutions | 0 € | 38 t€ |
| Purchases during the financial year | -972 t€ | -545 t€ |
| Other interest and financial income from non-group companies | 116 € | 59 € |
| Other social security expenses | -8 851 € | -21 t€ |
| Wages and salaries | -171 t€ | -182 t€ |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.