Aluevahti Try for free

Rantanplan Oy

Limited company. Business and other management consultancy activities.

Rantanplan Oy is a limited company based in Hyvinkää, registered in 1992. In the financial year ending 31.12.2025, revenue was 1,0 M€ and operating profit 477 t€; equity ratio 30.3 %. Its taxable income in 2024 was 138 t€ and its income taxes 27 t€. Public buyers bought 3 493 € from it in 2022–2023; the largest buyer is Opetushallitus (Opetus- ja kulttuuriministeriön hallinnonala).

Revenue 20251,0 M€+24 % on the previous year
Operating profit477 t€47,2 % of revenue
Net profit334 t€EBITDA 476 t€
Equity ratio30,3 %quick ratio 0,06
Taxable income 2024138 t€ top quarter of its industry
Income taxes 202427 t€138 t€ in 2020–2024
In business34 yrsregistered 9.9.1992
Sales to public buyers3 493 €2022–2023

Financials

376 t€541 t€815 t€1,0 M€1,0 M€92 t€145 t€312 t€477 t€47 t€23 t€129 t€334 t€2022202320242025
RevenueOperating profitNet profit
Key figures31.12.202531.12.202431.12.202331.12.2022
Revenue1,0 M€815 t€541 t€376 t€
Revenue change24,2 %50,7 %43,9 %–
EBITDA476 t€315 t€148 t€95 t€
EBITDA %47,0 %38,6 %27,4 %25,3 %
Operating profit477 t€312 t€145 t€92 t€
Operating margin47,2 %38,3 %26,8 %24,4 %
Net profit334 t€129 t€23 t€47 t€
Equity ratio30,3 %26,6 %25,7 %27,1 %
Quick ratio0,060,420,050,15
Current ratio12,3315,451,4115,66
Debt to revenue385,0 %500,1 %780,7 %1110,4 %
Return on equity19,7 %8,8 %1,6 %3,0 %
Balance sheet total5,6 M€5,5 M€5,7 M€5,7 M€
Equity1,7 M€1,5 M€1,5 M€1,6 M€
Cash and bank2 433 €6 020 €511 €12 t€

Balance sheet

5,7 M€5,7 M€5,5 M€5,6 M€5,6 M€1,6 M€1,5 M€1,5 M€1,7 M€12 t€511 €6 020 €2 433 €2022202320242025
Balance sheet totalEquityCash
Income statement and balance sheet

Income statement

31.12.202531.12.202431.12.202331.12.2022
Turnover1,0 M€815 t€541 t€376 t€
Other operating income1 250 €0 €14 t€46 t€
Raw materials and services449 t€-431 t€-342 t€-267 t€
Depreciations and reductions in value1 707 €-2 421 €-3 019 €-3 516 €
Other operating expenses85 t€-69 t€-64 t€-59 t€
Operating profit (loss)477 t€312 t€145 t€92 t€
Financial income and expenses + (-)66 t€-155 t€-118 t€-33 t€
Profit (loss) before appropriations and taxes411 t€157 t€27 t€59 t€
Income taxes77 t€-28 t€-3 654 €-12 t€
Profit (loss) for the financial year334 t€129 t€23 t€47 t€

Balance sheet

31.12.202531.12.202431.12.202331.12.2022
Non-current assets2,4 M€2,4 M€2,4 M€2,5 M€
Stocks3,2 M€3,0 M€3,2 M€3,2 M€
Receivables14 t€79 t€111 t€18 t€
Cash in hand and at banks2 433 €6 020 €511 €12 t€
Current assets3,2 M€3,1 M€3,3 M€3,2 M€
Assets5,6 M€5,5 M€5,7 M€5,7 M€
Share capital or other similar capital26 t€26 t€26 t€26 t€
Capital and reserves1,7 M€1,5 M€1,5 M€1,6 M€
Long-term liabilities3,6 M€3,9 M€1,9 M€4,0 M€
Short-term liabilities258 t€203 t€2,3 M€205 t€
Liabilities3,9 M€4,1 M€4,2 M€4,2 M€
All financial statement items (52)
31.12.202531.12.202431.12.202331.12.2022
Turnover1,0 M€815 t€541 t€376 t€
Other operating income1 250 €0 €14 t€46 t€
Raw materials and services449 t€-431 t€-342 t€-267 t€
Depreciations and reductions in value1 707 €-2 421 €-3 019 €-3 516 €
Other operating expenses85 t€-69 t€-64 t€-59 t€
Operating profit (loss)477 t€312 t€145 t€92 t€
Financial income and expenses + (-)66 t€-155 t€-118 t€-33 t€
Profit (loss) before appropriations and taxes411 t€157 t€27 t€59 t€
Income taxes77 t€-28 t€-3 654 €-12 t€
Profit (loss) for the financial year334 t€129 t€23 t€47 t€
Non-current assets2,4 M€2,4 M€2,4 M€2,5 M€
Stocks3,2 M€3,0 M€3,2 M€3,2 M€
Receivables14 t€79 t€111 t€18 t€
Cash in hand and at banks2 433 €6 020 €511 €12 t€
Current assets3,2 M€3,1 M€3,3 M€3,2 M€
Assets5,6 M€5,5 M€5,7 M€5,7 M€
Share capital or other similar capital26 t€26 t€26 t€26 t€
Capital and reserves1,7 M€1,5 M€1,5 M€1,6 M€
Long-term liabilities3,6 M€3,9 M€1,9 M€4,0 M€
Short-term liabilities258 t€203 t€2,3 M€205 t€
Liabilities3,9 M€4,1 M€4,2 M€4,2 M€
Inventory increase (+) or decrease (-)-206 t€-103 t€-27 t€730 t€
Short-term sales receivables6 862 €18 t€5 582 €4 922 €
Short-term prepayments and accrued income0 €536 €38 t€12 t€
Other stocks3,2 M€3,0 M€3,2 M€3,2 M€
Purchases during the financial year655 t€-328 t€-315 t€-998 t€
Tangible assets1,7 M€1,7 M€1,7 M€1,8 M€
Long-term liabilities to Group companies127 t€124 t€121 t€120 t€
Other long-term liabilities816 t€894 t€894 t€801 t€
Retained earnings1,3 M€1,3 M€1,4 M€1,5 M€
Other current liabilities243 €755 €599 €2 186 €
Buildings and structures, Owned23 t€24 t€26 t€28 t€
Other interest and financial income from non-group companies13 t€33 €32 €60 €
Liabilities5,6 M€5,5 M€5,7 M€5,7 M€
Short-term loan receivables0 €60 t€60 t€0 €
Interest expenses and other financial expenses for non-Group companies99 t€-155 t€-118 t€-33 t€
Investments686 t€686 t€686 t€686 t€
Short-term accounts payable1 545 €1 954 €6 542 €3 843 €
Shares in participating interest company144 t€144 t€144 t€144 t€
Shares and similar rights of ownership in subsidiaries283 t€283 t€283 t€283 t€
Profit (loss) for the period, equity334 t€129 t€23 t€47 t€
Depreciations according to plan1 707 €-2 421 €-3 019 €-3 516 €
Other shares and similar rights of ownership259 t€259 t€259 t€259 t€
Machinery and equipment0 €1 755 €3 137 €4 183 €
Long-term liabilities to credit institutions2,4 M€2,6 M€595 t€2,7 M€
Other short-term receivables6 785 €219 €8 090 €1 967 €
Short-term receivables14 t€79 t€111 t€18 t€
Income from other investments under non-current assets, from other companies19 t€0 €––
Long-term subordinated loans300 t€300 t€300 t€300 t€
Land and water areas, Owned1,7 M€1,7 M€1,7 M€1,8 M€
Short-term accrued expenses and deferred income77 t€20 t€0 €–
Short-term liabilities to credit institutions180 t€180 t€2,3 M€199 t€

From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).

Taxes

294 t€194 t€59 t€11 t€138 t€138 t€20202021202220232024

Measured by taxable income, Rantanplan Oy is in the top quarter of the industry class business and other management consultancy activities (7664 companies with taxable income; median 16 t€, 8,8 times the median).

Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.

Sales to public buyers

1 728 €1 765 €1 765 €20222023

Largest buyers

  • Opetushallitus Opetus- ja kulttuuriministeriön hallinnonala3 493 €

Follow companies in your area

New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.

Try for free