Idemco Oy is a limited company based in Helsinki, registered in 1990. In the financial year ending 31.12.2025, revenue was 121 t€ and operating profit -27 t€; equity ratio 19.3 %. Public buyers bought 231 € from it in 2022–2024; the largest buyer is Hyvinvoinnin Palvelualue (Järvenpää).
Revenue 2025121 t€-9 % on the previous year
Operating profit-27 t€-22,3 % of revenue
Net profit-26 t€EBITDA -32 t€
Equity ratio19,3 %quick ratio 0,20
Taxable income 20240 €
profit as taxed
Income taxes 20240 €1 068 € in 2020–2024
In business36 yrsregistered 4.4.1990
Sales to public buyers231 €2022–2024
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 |
|---|---|---|---|---|---|---|
| Revenue | 121 t€ | 133 t€ | 145 t€ | 150 t€ | 159 t€ | 163 t€ |
| Revenue change | -9,1 % | -7,9 % | -3,8 % | -5,2 % | -3,0 % | – |
| EBITDA | -32 t€ | 2 864 € | 2 994 € | 5 946 € | 618 € | 11 t€ |
| EBITDA % | -26,3 % | 2,2 % | 2,1 % | 4,0 % | 0,4 % | 6,5 % |
| Operating profit | -27 t€ | -2 109 € | -906 € | 745 € | -6 316 € | 9 681 € |
| Operating margin | -22,3 % | -1,6 % | -0,6 % | 0,5 % | -4,0 % | 5,9 % |
| Net profit | -26 t€ | -1 908 € | -1 587 € | -800 € | -5 997 € | 8 495 € |
| Personnel costs | -42 t€ | 49 t€ | 58 t€ | 63 t€ | 75 t€ | 79 t€ |
| Equity ratio | 19,3 % | 48,2 % | 52,4 % | 50,6 % | 52,0 % | 73,9 % |
| Quick ratio | 0,20 | 0,17 | 0,34 | 0,45 | 0,42 | 0,44 |
| Current ratio | 0,60 | 1,10 | 1,30 | 1,45 | 1,66 | 1,91 |
| Debt to revenue | 26,3 % | 27,0 % | 22,2 % | 24,0 % | 22,0 % | 9,5 % |
| Return on equity | -337,7 % | -5,7 % | -4,5 % | -2,2 % | -15,9 % | 19,4 % |
| Balance sheet total | 53 t€ | 84 t€ | 84 t€ | 90 t€ | 88 t€ | 76 t€ |
| Equity | 7 632 € | 33 t€ | 35 t€ | 37 t€ | 38 t€ | 44 t€ |
| Cash and bank | 414 € | 618 € | 3 422 € | 2 166 € | 4 310 € | 3 792 € |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 121 t€ | 133 t€ | 145 t€ | 150 t€ | 159 t€ | 163 t€ |
| Raw materials and services | 52 t€ | -31 t€ | -30 t€ | -32 t€ | -35 t€ | -36 t€ |
| Personnel expenses | 42 t€ | -49 t€ | -58 t€ | -63 t€ | -75 t€ | -79 t€ |
| Depreciations and reductions in value | 4 920 € | -4 973 € | -3 900 € | -5 200 € | -6 934 € | -987 € |
| Other operating expenses | 49 t€ | -51 t€ | -53 t€ | -49 t€ | -47 t€ | -35 t€ |
| Operating profit (loss) | -27 t€ | -2 109 € | -906 € | 745 € | -6 316 € | 9 681 € |
| Financial income and expenses + (-) | -1 157 € | 201 € | -681 € | -1 545 € | 319 € | -118 € |
| Profit (loss) before appropriations and taxes | -26 t€ | -1 908 € | -1 587 € | -800 € | -5 997 € | 9 564 € |
| Income taxes | – | – | – | – | 0 € | -1 068 € |
| Profit (loss) for the financial year | -26 t€ | -1 908 € | -1 587 € | -800 € | -5 997 € | 8 495 € |
Balance sheet
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Non-current assets | 26 t€ | 28 t€ | 22 t€ | 25 t€ | 25 t€ | 14 t€ |
| Stocks | 18 t€ | 47 t€ | 45 t€ | 44 t€ | 47 t€ | 48 t€ |
| Receivables | 8 840 € | 7 874 € | 13 t€ | 18 t€ | 12 t€ | 11 t€ |
| Cash in hand and at banks | 414 € | 618 € | 3 422 € | 2 166 € | 4 310 € | 3 792 € |
| Current assets | 27 t€ | 56 t€ | 61 t€ | 65 t€ | 63 t€ | 62 t€ |
| Assets | 53 t€ | 84 t€ | 84 t€ | 90 t€ | 88 t€ | 76 t€ |
| Share capital or other similar capital | 2 607 € | 2 607 € | 2 607 € | 2 607 € | 2 607 € | 2 607 € |
| Capital and reserves | 7 632 € | 33 t€ | 35 t€ | 37 t€ | 38 t€ | 44 t€ |
| Long-term liabilities | – | 0 € | 1 180 € | 8 534 € | 13 t€ | 0 € |
| Short-term liabilities | 46 t€ | 51 t€ | 47 t€ | 45 t€ | 38 t€ | 33 t€ |
| Liabilities | 46 t€ | 51 t€ | 48 t€ | 53 t€ | 51 t€ | 33 t€ |
All financial statement items (57)
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 121 t€ | 133 t€ | 145 t€ | 150 t€ | 159 t€ | 163 t€ |
| Raw materials and services | 52 t€ | -31 t€ | -30 t€ | -32 t€ | -35 t€ | -36 t€ |
| Personnel expenses | 42 t€ | -49 t€ | -58 t€ | -63 t€ | -75 t€ | -79 t€ |
| Depreciations and reductions in value | 4 920 € | -4 973 € | -3 900 € | -5 200 € | -6 934 € | -987 € |
| Other operating expenses | 49 t€ | -51 t€ | -53 t€ | -49 t€ | -47 t€ | -35 t€ |
| Operating profit (loss) | -27 t€ | -2 109 € | -906 € | 745 € | -6 316 € | 9 681 € |
| Financial income and expenses + (-) | -1 157 € | 201 € | -681 € | -1 545 € | 319 € | -118 € |
| Profit (loss) before appropriations and taxes | -26 t€ | -1 908 € | -1 587 € | -800 € | -5 997 € | 9 564 € |
| Income taxes | – | – | – | – | 0 € | -1 068 € |
| Profit (loss) for the financial year | -26 t€ | -1 908 € | -1 587 € | -800 € | -5 997 € | 8 495 € |
| Non-current assets | 26 t€ | 28 t€ | 22 t€ | 25 t€ | 25 t€ | 14 t€ |
| Stocks | 18 t€ | 47 t€ | 45 t€ | 44 t€ | 47 t€ | 48 t€ |
| Receivables | 8 840 € | 7 874 € | 13 t€ | 18 t€ | 12 t€ | 11 t€ |
| Cash in hand and at banks | 414 € | 618 € | 3 422 € | 2 166 € | 4 310 € | 3 792 € |
| Current assets | 27 t€ | 56 t€ | 61 t€ | 65 t€ | 63 t€ | 62 t€ |
| Assets | 53 t€ | 84 t€ | 84 t€ | 90 t€ | 88 t€ | 76 t€ |
| Share capital or other similar capital | 2 607 € | 2 607 € | 2 607 € | 2 607 € | 2 607 € | 2 607 € |
| Capital and reserves | 7 632 € | 33 t€ | 35 t€ | 37 t€ | 38 t€ | 44 t€ |
| Long-term liabilities | – | 0 € | 1 180 € | 8 534 € | 13 t€ | 0 € |
| Short-term liabilities | 46 t€ | 51 t€ | 47 t€ | 45 t€ | 38 t€ | 33 t€ |
| Liabilities | 46 t€ | 51 t€ | 48 t€ | 53 t€ | 51 t€ | 33 t€ |
| Work in progress | – | – | – | – | 0 € | 859 € |
| Inventory increase (+) or decrease (-) | 29 t€ | 1 939 € | 678 € | -2 500 € | -194 € | 0 € |
| Short-term sales receivables | 4 792 € | 3 897 € | 12 t€ | 15 t€ | 7 494 € | 9 405 € |
| Short-term prepayments and accrued income | 543 € | 248 € | 435 € | 2 457 € | 2 562 € | 1 179 € |
| Change in stocks of products + (-) | – | – | – | 0 € | -859 € | -1 639 € |
| Purchases during the financial year | 23 t€ | -32 t€ | -30 t€ | -29 t€ | -35 t€ | -36 t€ |
| Tangible assets | 11 t€ | 11 t€ | 12 t€ | 16 t€ | 21 t€ | 2 962 € |
| Short-term advances received | 14 t€ | 15 t€ | 16 t€ | 17 t€ | 16 t€ | 17 t€ |
| Intangible assets | 2 500 € | 3 750 € | 0 € | – | – | – |
| Retained earnings | 31 t€ | 33 t€ | 34 t€ | 35 t€ | 41 t€ | 33 t€ |
| Other current liabilities | 18 t€ | 9 592 € | 10 t€ | 4 071 € | 3 531 € | 4 156 € |
| Other interest and financial income from non-group companies | 9 € | 12 € | 78 € | 7 € | 1 226 € | 315 € |
| Liabilities | 53 t€ | 84 t€ | 84 t€ | 90 t€ | 88 t€ | 76 t€ |
| Other social security expenses | 3 725 € | -3 231 € | -2 889 € | -3 518 € | -5 475 € | -6 179 € |
| Reductions in value of shares and holdings in current assets | – | – | 0 € | -395 € | 0 € | – |
| Services purchased | 300 € | -350 € | 0 € | 0 € | -196 € | -300 € |
| Other intangible assets | 2 500 € | 3 750 € | 0 € | – | – | – |
| Short-term loan receivables | 0 € | 0 € | 0 € | 0 € | – | – |
| Interest expenses and other financial expenses for non-Group companies | 702 € | -1 166 € | -1 351 € | -1 235 € | -907 € | -433 € |
| Long-term accounts payable | – | 0 € | 1 180 € | 6 944 € | 13 t€ | 0 € |
| Investments | 13 t€ | 13 t€ | 11 t€ | 9 786 € | 4 610 € | 11 t€ |
| Short-term accounts payable | 9 801 € | 18 t€ | 13 t€ | 13 t€ | 13 t€ | 4 295 € |
| Profit (loss) for the period, equity | -26 t€ | -1 908 € | -1 587 € | -800 € | -5 997 € | 8 495 € |
| Depreciations according to plan | 4 920 € | -4 973 € | -3 900 € | -5 200 € | -6 934 € | -987 € |
| Pension expenses | 15 t€ | -16 t€ | -16 t€ | -16 t€ | -15 t€ | -16 t€ |
| Finished products | 18 t€ | 47 t€ | 45 t€ | 44 t€ | 47 t€ | 47 t€ |
| Impairment on investments for non-current assets | – | 0 € | 395 € | 0 € | – | – |
| Other shares and similar rights of ownership | 13 t€ | 13 t€ | 11 t€ | 9 786 € | 4 610 € | 11 t€ |
| Machinery and equipment | 11 t€ | 11 t€ | 12 t€ | 16 t€ | 21 t€ | 2 962 € |
| Long-term liabilities to credit institutions | – | – | 0 € | 1 590 € | 0 € | – |
| Other short-term receivables | 3 505 € | 3 729 € | 4 € | 16 € | 1 670 € | 0 € |
| Short-term receivables | 8 840 € | 7 874 € | 13 t€ | 18 t€ | 12 t€ | 11 t€ |
| Income from other investments under non-current assets, from other companies | 1 850 € | 1 355 € | 198 € | 78 € | 0 € | – |
| Wages and salaries | 23 t€ | -30 t€ | -40 t€ | -44 t€ | -54 t€ | -57 t€ |
| Short-term accrued expenses and deferred income | 1 375 € | 2 488 € | 2 946 € | 1 229 € | 1 412 € | 2 508 € |
| Short-term liabilities to credit institutions | 2 955 € | 6 311 € | 4 206 € | 8 936 € | 4 016 € | 4 486 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Sales to public buyers
Largest buyers
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free