Kalottipalvelu Oy is a limited company based in Tornio, registered in 1989. In the financial year ending 31.12.2025, revenue was 154 t€ and operating profit 8 541 €; equity ratio 27.7 %. Public buyers bought 2 310 € from it in 2024–2024; the largest buyer is Luonnonvarakeskus (Maa- ja metsätalousministeriön hallinnonala).
Revenue 2025154 t€-11 % on the previous year
Operating profit8 541 €5,5 % of revenue
Net profit7 432 €EBITDA -13 t€
Equity ratio27,7 %quick ratio 1,14
Taxable income 20240 €
profit as taxed
Income taxes 20240 €3 583 € in 2020–2024
In business37 yrsregistered 6.9.1989
Sales to public buyers2 310 €2024–2024
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 |
|---|---|---|---|---|---|---|
| Revenue | 154 t€ | 174 t€ | 162 t€ | 212 t€ | 138 t€ | 102 t€ |
| Revenue change | -11,4 % | 7,2 % | -23,4 % | 53,9 % | 34,8 % | – |
| EBITDA | -13 t€ | 38 t€ | 28 t€ | 45 t€ | 21 t€ | -1 019 € |
| EBITDA % | -8,3 % | 21,6 % | 17,5 % | 21,0 % | 15,5 % | -1,0 % |
| Operating profit | 8 541 € | 9 218 € | -9 476 € | -5 111 € | 18 t€ | -3 178 € |
| Operating margin | 5,5 % | 5,3 % | -5,8 % | -2,4 % | 13,3 % | -3,1 % |
| Net profit | 7 432 € | 5 775 € | -18 t€ | -11 t€ | 15 t€ | -3 795 € |
| Personnel costs | -42 t€ | 45 t€ | 39 t€ | 39 t€ | 31 t€ | 29 t€ |
| Equity ratio | 27,7 % | 18,2 % | 13,2 % | 17,4 % | 65,7 % | 51,0 % |
| Quick ratio | 1,14 | 1,16 | 0,97 | 1,30 | 3,24 | 2,18 |
| Current ratio | 1,14 | 1,16 | 0,97 | 1,30 | 3,24 | 2,18 |
| Debt to revenue | 56,9 % | 73,3 % | 91,1 % | 99,0 % | 22,8 % | 42,5 % |
| Return on equity | 22,2 % | 20,3 % | -80,1 % | -25,5 % | 25,0 % | -8,4 % |
| Balance sheet total | 121 t€ | 156 t€ | 171 t€ | 254 t€ | 92 t€ | 89 t€ |
| Equity | 34 t€ | 28 t€ | 23 t€ | 44 t€ | 60 t€ | 45 t€ |
| Cash and bank | 27 t€ | 28 t€ | 18 t€ | 77 t€ | 70 t€ | 69 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 154 t€ | 174 t€ | 162 t€ | 212 t€ | 138 t€ | 102 t€ |
| Other operating income | 2 940 € | 520 € | 0 € | – | – | – |
| Raw materials and services | 51 t€ | -56 t€ | -51 t€ | -95 t€ | -41 t€ | -35 t€ |
| Personnel expenses | 42 t€ | -45 t€ | -39 t€ | -39 t€ | -31 t€ | -29 t€ |
| Depreciations and reductions in value | 21 t€ | -28 t€ | -38 t€ | -50 t€ | -3 102 € | -2 159 € |
| Other operating expenses | 34 t€ | -37 t€ | -44 t€ | -34 t€ | -44 t€ | -39 t€ |
| Operating profit (loss) | 8 541 € | 9 218 € | -9 476 € | -5 111 € | 18 t€ | -3 178 € |
| Financial income and expenses + (-) | 1 109 € | -3 443 € | -8 636 € | -6 195 € | -404 € | -616 € |
| Profit (loss) before appropriations and taxes | 7 432 € | 5 775 € | -18 t€ | -11 t€ | 18 t€ | -3 795 € |
| Income taxes | – | – | – | 0 € | -2 825 € | 0 € |
| Profit (loss) for the financial year | 7 432 € | 5 775 € | -18 t€ | -11 t€ | 15 t€ | -3 795 € |
Balance sheet
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Non-current assets | 65 t€ | 87 t€ | 115 t€ | 151 t€ | 11 t€ | 8 198 € |
| Receivables | 12 t€ | 28 t€ | 17 t€ | 14 t€ | 11 t€ | 12 t€ |
| Cash in hand and at banks | 27 t€ | 28 t€ | 18 t€ | 77 t€ | 70 t€ | 69 t€ |
| Current assets | 56 t€ | 70 t€ | 56 t€ | 104 t€ | 81 t€ | 81 t€ |
| Assets | 121 t€ | 156 t€ | 171 t€ | 254 t€ | 92 t€ | 89 t€ |
| Share capital or other similar capital | 2 523 € | 2 523 € | 2 523 € | 2 523 € | 2 523 € | 2 523 € |
| Capital and reserves | 34 t€ | 28 t€ | 23 t€ | 44 t€ | 60 t€ | 45 t€ |
| Long-term liabilities | 39 t€ | 68 t€ | 90 t€ | 130 t€ | 6 534 € | 6 534 € |
| Short-term liabilities | 49 t€ | 60 t€ | 58 t€ | 80 t€ | 25 t€ | 37 t€ |
| Liabilities | 88 t€ | 128 t€ | 148 t€ | 210 t€ | 31 t€ | 43 t€ |
All financial statement items (49)
| 31.12.2025 | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|---|
| Turnover | 154 t€ | 174 t€ | 162 t€ | 212 t€ | 138 t€ | 102 t€ |
| Other operating income | 2 940 € | 520 € | 0 € | – | – | – |
| Raw materials and services | 51 t€ | -56 t€ | -51 t€ | -95 t€ | -41 t€ | -35 t€ |
| Personnel expenses | 42 t€ | -45 t€ | -39 t€ | -39 t€ | -31 t€ | -29 t€ |
| Depreciations and reductions in value | 21 t€ | -28 t€ | -38 t€ | -50 t€ | -3 102 € | -2 159 € |
| Other operating expenses | 34 t€ | -37 t€ | -44 t€ | -34 t€ | -44 t€ | -39 t€ |
| Operating profit (loss) | 8 541 € | 9 218 € | -9 476 € | -5 111 € | 18 t€ | -3 178 € |
| Financial income and expenses + (-) | 1 109 € | -3 443 € | -8 636 € | -6 195 € | -404 € | -616 € |
| Profit (loss) before appropriations and taxes | 7 432 € | 5 775 € | -18 t€ | -11 t€ | 18 t€ | -3 795 € |
| Income taxes | – | – | – | 0 € | -2 825 € | 0 € |
| Profit (loss) for the financial year | 7 432 € | 5 775 € | -18 t€ | -11 t€ | 15 t€ | -3 795 € |
| Non-current assets | 65 t€ | 87 t€ | 115 t€ | 151 t€ | 11 t€ | 8 198 € |
| Receivables | 12 t€ | 28 t€ | 17 t€ | 14 t€ | 11 t€ | 12 t€ |
| Cash in hand and at banks | 27 t€ | 28 t€ | 18 t€ | 77 t€ | 70 t€ | 69 t€ |
| Current assets | 56 t€ | 70 t€ | 56 t€ | 104 t€ | 81 t€ | 81 t€ |
| Assets | 121 t€ | 156 t€ | 171 t€ | 254 t€ | 92 t€ | 89 t€ |
| Share capital or other similar capital | 2 523 € | 2 523 € | 2 523 € | 2 523 € | 2 523 € | 2 523 € |
| Capital and reserves | 34 t€ | 28 t€ | 23 t€ | 44 t€ | 60 t€ | 45 t€ |
| Long-term liabilities | 39 t€ | 68 t€ | 90 t€ | 130 t€ | 6 534 € | 6 534 € |
| Short-term liabilities | 49 t€ | 60 t€ | 58 t€ | 80 t€ | 25 t€ | 37 t€ |
| Liabilities | 88 t€ | 128 t€ | 148 t€ | 210 t€ | 31 t€ | 43 t€ |
| Other current liabilities | 5 282 € | 11 t€ | 3 577 € | 1 847 € | 17 t€ | 10 t€ |
| Liabilities | 121 t€ | 156 t€ | 171 t€ | 254 t€ | 92 t€ | 89 t€ |
| Long-term liabilities to credit institutions | 39 t€ | 68 t€ | 90 t€ | 130 t€ | 6 534 € | 6 534 € |
| Short-term receivables | 12 t€ | 28 t€ | 17 t€ | 14 t€ | 11 t€ | 12 t€ |
| Other short-term receivables | 1 208 € | 919 € | 489 € | 5 168 € | 0 € | 4 038 € |
| Other shares, financial securities | 17 t€ | 14 t€ | 21 t€ | 12 t€ | 0 € | – |
| Other interest and financial income from non-group companies | 3 682 € | 3 880 € | 1 111 € | 10 € | 1 € | 16 € |
| Machinery and equipment | 64 t€ | 85 t€ | 113 t€ | 149 t€ | 8 930 € | 6 073 € |
| Retained earnings | 24 t€ | 20 t€ | 38 t€ | 53 t€ | 43 t€ | 47 t€ |
| Short-term accounts payable | 6 345 € | 3 869 € | 11 t€ | 37 t€ | 4 693 € | 13 t€ |
| Wages and salaries | 33 t€ | -33 t€ | -30 t€ | -30 t€ | -21 t€ | -18 t€ |
| Other shares and similar rights of ownership | 336 € | 336 € | 336 € | 336 € | 336 € | 336 € |
| Short-term sales receivables | 7 630 € | 21 t€ | 9 069 € | 4 098 € | 8 232 € | 5 686 € |
| Profit (loss) for the period, equity | 7 432 € | 5 775 € | -18 t€ | -11 t€ | 15 t€ | -3 795 € |
| Interest expenses and other financial expenses for non-Group companies | 4 791 € | -7 323 € | -9 747 € | -6 205 € | -406 € | -632 € |
| Pension expenses | 4 966 € | -7 092 € | -5 199 € | -5 233 € | -6 729 € | -8 154 € |
| Short-term prepayments and accrued income | 2 901 € | 3 085 € | 7 554 € | 3 831 € | 3 024 € | 2 152 € |
| Buildings and structures, Owned | 1 245 € | 1 338 € | 1 439 € | 1 547 € | 1 664 € | 1 789 € |
| Other social security expenses | 3 983 € | -4 719 € | -3 769 € | -3 498 € | -2 726 € | -2 875 € |
| Services purchased | 660 € | -108 € | -1 323 € | -3 350 € | -180 € | -750 € |
| Tangible assets | 65 t€ | 86 t€ | 115 t€ | 150 t€ | 11 t€ | 7 862 € |
| Purchases during the financial year | 50 t€ | -56 t€ | -50 t€ | -91 t€ | -41 t€ | -34 t€ |
| Shares and holdings | 17 t€ | 14 t€ | 21 t€ | 12 t€ | 0 € | – |
| Short-term liabilities to credit institutions | 29 t€ | 31 t€ | 38 t€ | 38 t€ | 0 € | 12 t€ |
| Depreciations according to plan | 21 t€ | -28 t€ | -38 t€ | -50 t€ | -3 102 € | -2 159 € |
| Short-term accrued expenses and deferred income | 8 487 € | 14 t€ | 5 137 € | 2 710 € | 2 830 € | 1 901 € |
| Investments | 336 € | 336 € | 336 € | 336 € | 336 € | 336 € |
| Short-term loan receivables | 200 € | 2 300 € | 0 € | 1 332 € | 0 € | – |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Sales to public buyers
Largest buyers
Free monthly list: Tornio
Once a month by email: new leads in this municipality and its neighbours, the month's figures and the full list. No charge, no commitment, cancel any time.
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free