Lou-Rak Oy is a limited company based in Vihti, registered in 1980. In the financial year ending 30.6.2026, revenue was 597 t€ and operating profit 37 t€; equity ratio 84.9 %. Public buyers bought 23 t€ from it in 2022–2023; the largest buyer is Stara-liikelaitos, Helsinki (Helsinki).
Revenue 2026597 t€+64 % on the previous year
Operating profit37 t€6,3 % of revenue
Net profit33 t€EBITDA -1 572 €
Equity ratio84,9 %quick ratio 1,44
Taxable income 20240 €
profit as taxed
Income taxes 20240 €100 € in 2020–2024
In business45 yrsregistered 5.12.1980
Sales to public buyers23 t€2022–2023
Financials
RevenueOperating profitNet profit
| Key figures | 30.6.2026 | 30.6.2025 | 30.6.2024 | 30.6.2023 |
|---|---|---|---|---|
| Revenue | 597 t€ | 363 t€ | 454 t€ | 455 t€ |
| Revenue change | 64,5 % | -20,2 % | -0,2 % | – |
| EBITDA | -1 572 € | 87 t€ | 97 t€ | 46 t€ |
| EBITDA % | -0,3 % | 24,0 % | 21,4 % | 10,1 % |
| Operating profit | 37 t€ | 38 t€ | 36 t€ | -14 t€ |
| Operating margin | 6,3 % | 10,6 % | 7,8 % | -3,1 % |
| Net profit | 33 t€ | 36 t€ | 35 t€ | -17 t€ |
| Personnel costs | -201 t€ | 173 t€ | 158 t€ | 161 t€ |
| Equity ratio | 84,9 % | 84,7 % | 81,3 % | 72,0 % |
| Quick ratio | 1,44 | 1,49 | 1,36 | 1,48 |
| Current ratio | 1,44 | 1,49 | 1,36 | 1,48 |
| Debt to revenue | 17,8 % | 30,5 % | 28,8 % | 45,7 % |
| Return on equity | 5,5 % | 5,8 % | 6,1 % | -3,2 % |
| Balance sheet total | 704 t€ | 721 t€ | 701 t€ | 743 t€ |
| Equity | 598 t€ | 610 t€ | 570 t€ | 535 t€ |
| Cash and bank | 14 t€ | 73 t€ | 60 t€ | 57 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 30.6.2026 | 30.6.2025 | 30.6.2024 | 30.6.2023 | |
|---|---|---|---|---|
| Turnover | 597 t€ | 363 t€ | 454 t€ | 455 t€ |
| Other operating income | 44 t€ | 34 t€ | 0 € | 526 € |
| Raw materials and services | 306 t€ | -89 t€ | -133 t€ | -193 t€ |
| Personnel expenses | 201 t€ | -173 t€ | -158 t€ | -161 t€ |
| Depreciations and reductions in value | 39 t€ | -49 t€ | -62 t€ | -60 t€ |
| Other operating expenses | 57 t€ | -48 t€ | -66 t€ | -56 t€ |
| Operating profit (loss) | 37 t€ | 38 t€ | 36 t€ | -14 t€ |
| Financial income and expenses + (-) | 4 439 € | -2 743 € | -3 584 € | -2 726 € |
| Profit (loss) before appropriations and taxes | 33 t€ | 36 t€ | 32 t€ | -17 t€ |
| Income taxes | – | 0 € | 2 592 € | 0 € |
| Profit (loss) for the financial year | 33 t€ | 36 t€ | 35 t€ | -17 t€ |
Balance sheet
| 30.6.2026 | 30.6.2025 | 30.6.2024 | 30.6.2023 | |
|---|---|---|---|---|
| Non-current assets | 551 t€ | 596 t€ | 604 t€ | 436 t€ |
| Receivables | 140 t€ | 52 t€ | 36 t€ | 76 t€ |
| Cash in hand and at banks | 14 t€ | 73 t€ | 60 t€ | 57 t€ |
| Current assets | 153 t€ | 125 t€ | 97 t€ | 307 t€ |
| Assets | 704 t€ | 721 t€ | 701 t€ | 743 t€ |
| Share capital or other similar capital | 8 100 € | 8 100 € | 8 100 € | 8 100 € |
| Capital and reserves | 598 t€ | 610 t€ | 570 t€ | 535 t€ |
| Long-term liabilities | 0 € | 27 t€ | 60 t€ | 0 € |
| Short-term liabilities | 106 t€ | 83 t€ | 71 t€ | 208 t€ |
| Liabilities | 106 t€ | 111 t€ | 131 t€ | 208 t€ |
All financial statement items (51)
| 30.6.2026 | 30.6.2025 | 30.6.2024 | 30.6.2023 | |
|---|---|---|---|---|
| Turnover | 597 t€ | 363 t€ | 454 t€ | 455 t€ |
| Other operating income | 44 t€ | 34 t€ | 0 € | 526 € |
| Raw materials and services | 306 t€ | -89 t€ | -133 t€ | -193 t€ |
| Personnel expenses | 201 t€ | -173 t€ | -158 t€ | -161 t€ |
| Depreciations and reductions in value | 39 t€ | -49 t€ | -62 t€ | -60 t€ |
| Other operating expenses | 57 t€ | -48 t€ | -66 t€ | -56 t€ |
| Operating profit (loss) | 37 t€ | 38 t€ | 36 t€ | -14 t€ |
| Financial income and expenses + (-) | 4 439 € | -2 743 € | -3 584 € | -2 726 € |
| Profit (loss) before appropriations and taxes | 33 t€ | 36 t€ | 32 t€ | -17 t€ |
| Income taxes | – | 0 € | 2 592 € | 0 € |
| Profit (loss) for the financial year | 33 t€ | 36 t€ | 35 t€ | -17 t€ |
| Non-current assets | 551 t€ | 596 t€ | 604 t€ | 436 t€ |
| Receivables | 140 t€ | 52 t€ | 36 t€ | 76 t€ |
| Cash in hand and at banks | 14 t€ | 73 t€ | 60 t€ | 57 t€ |
| Current assets | 153 t€ | 125 t€ | 97 t€ | 307 t€ |
| Assets | 704 t€ | 721 t€ | 701 t€ | 743 t€ |
| Share capital or other similar capital | 8 100 € | 8 100 € | 8 100 € | 8 100 € |
| Capital and reserves | 598 t€ | 610 t€ | 570 t€ | 535 t€ |
| Long-term liabilities | 0 € | 27 t€ | 60 t€ | 0 € |
| Short-term liabilities | 106 t€ | 83 t€ | 71 t€ | 208 t€ |
| Liabilities | 106 t€ | 111 t€ | 131 t€ | 208 t€ |
| Other current liabilities | 35 t€ | 19 t€ | 4 012 € | 62 t€ |
| Wages and salaries | 165 t€ | -143 t€ | -130 t€ | -131 t€ |
| Long-term accounts payable | 0 € | 27 t€ | 60 t€ | 0 € |
| Pension expenses | 26 t€ | -24 t€ | -20 t€ | -21 t€ |
| Tangible assets | 336 t€ | 375 t€ | 423 t€ | 434 t€ |
| Intangible assets | 3 242 € | 3 242 € | 3 242 € | 0 € |
| Intangible rights | 3 242 € | 3 242 € | 3 242 € | 0 € |
| Depreciations according to plan | 39 t€ | -49 t€ | -62 t€ | -60 t€ |
| Liabilities | 704 t€ | 721 t€ | 701 t€ | 743 t€ |
| Other short-term receivables | 3 318 € | 0 € | 11 t€ | 1 074 € |
| Investments | 212 t€ | 218 t€ | 177 t€ | 2 246 € |
| Other social security expenses | 10 t€ | -4 955 € | -7 275 € | -9 188 € |
| Buildings and structures, Owned | 177 t€ | 189 t€ | 202 t€ | 215 t€ |
| Land and water areas, Owned | 78 t€ | 78 t€ | 78 t€ | 81 t€ |
| Profit (loss) for the period, equity | 33 t€ | 36 t€ | 35 t€ | -17 t€ |
| Other shares and holdings | – | – | 0 € | 175 t€ |
| Services purchased | 83 t€ | -3 292 € | -17 t€ | -13 t€ |
| Retained earnings | 557 t€ | 567 t€ | 527 t€ | 544 t€ |
| Short-term liabilities to credit institutions | – | – | 0 € | 92 t€ |
| Purchases during the financial year | 223 t€ | -86 t€ | -116 t€ | -180 t€ |
| Short-term prepayments and accrued income | 3 028 € | 14 t€ | 3 576 € | 6 621 € |
| Other interest and financial income from non-group companies | 6 € | 16 € | -9 € | 171 € |
| Other shares and similar rights of ownership | 212 t€ | 218 t€ | 177 t€ | 2 246 € |
| Short-term accrued expenses and deferred income | 19 t€ | 16 t€ | 25 t€ | 31 t€ |
| Shares and holdings | – | – | 0 € | 175 t€ |
| Short-term sales receivables | 134 t€ | 38 t€ | 22 t€ | 68 t€ |
| Short-term receivables | 140 t€ | 52 t€ | 36 t€ | 76 t€ |
| Interest expenses and other financial expenses for non-Group companies | 4 445 € | -2 759 € | -3 576 € | -2 897 € |
| Machinery and equipment | 81 t€ | 108 t€ | 144 t€ | 137 t€ |
| Short-term accounts payable | 53 t€ | 49 t€ | 42 t€ | 23 t€ |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Sales to public buyers
Largest buyers
Free monthly list: Vihti
Once a month by email: new leads in this municipality and its neighbours, the month's figures and the full list. No charge, no commitment, cancel any time.
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free