Kajaanin Lukko Oy is a limited company based in Kajaani, registered in 1976. In the financial year ending 31.12.2024, operating profit -146 t€; equity ratio 26.1 %. Public buyers bought 32 t€ from it in 2022–2026; the largest buyer is Rikosseuraamuslaitos (Oikeusministeriön hallinnonala).
Gross profit 2024365 t€-36 % on the previous year
Operating profit-146 t€
Net profit-151 t€EBITDA -144 t€
Equity ratio26,1 %quick ratio 0,49
Taxable income 20240 €
profit as taxed
Income taxes 20240 €0 € in 2020–2024
In business49 yrsregistered 5.11.1976
Sales to public buyers32 t€2022–2026
Financials
Gross profitOperating profitNet profit
| Key figures | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 |
|---|---|---|---|---|---|
| Revenue change | -35,6 % | 1,9 % | -4,5 % | 38,8 % | – |
| Gross profit | 365 t€ | 567 t€ | 556 t€ | 582 t€ | 420 t€ |
| EBITDA | -144 t€ | 12 t€ | 17 t€ | 136 t€ | 23 t€ |
| Operating profit | -146 t€ | 9 740 € | 16 t€ | 134 t€ | 22 t€ |
| Net profit | -151 t€ | 321 € | 14 t€ | 133 t€ | 20 t€ |
| Personnel costs | 253 t€ | 324 t€ | 312 t€ | 241 t€ | 198 t€ |
| Equity ratio | 26,1 % | 43,7 % | 48,4 % | 46,5 % | 27,5 % |
| Quick ratio | 0,49 | 0,54 | 0,52 | 0,69 | 0,55 |
| Current ratio | 1,99 | 2,62 | 3,26 | 3,00 | 1,95 |
| Return on equity | -110,8 % | 0,1 % | 4,8 % | 48,6 % | 14,5 % |
| Balance sheet total | 520 t€ | 656 t€ | 592 t€ | 587 t€ | 510 t€ |
| Equity | 136 t€ | 287 t€ | 287 t€ | 273 t€ | 140 t€ |
| Cash and bank | 3 360 € | 1 636 € | 2 437 € | 1 951 € | 2 710 € |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|
| Gross profit or loss | 365 t€ | 567 t€ | 556 t€ | 582 t€ | 420 t€ |
| Personnel expenses | -253 t€ | -324 t€ | -312 t€ | -241 t€ | -198 t€ |
| Depreciations and reductions in value | -1 350 € | -1 800 € | -1 387 € | -1 850 € | -641 € |
| Other operating expenses | -257 t€ | -231 t€ | -227 t€ | -206 t€ | -199 t€ |
| Operating profit (loss) | -146 t€ | 9 740 € | 16 t€ | 134 t€ | 22 t€ |
| Financial income and expenses + (-) | -5 059 € | -9 419 € | -1 965 € | -1 642 € | -2 097 € |
| Profit (loss) before appropriations and taxes | -151 t€ | 321 € | 14 t€ | 133 t€ | 20 t€ |
| Profit (loss) for the financial year | -151 t€ | 321 € | 14 t€ | 133 t€ | 20 t€ |
Balance sheet
| 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|
| Non-current assets | 4 059 € | 5 483 € | 4 246 € | 5 634 € | 2 007 € |
| Stocks | 390 t€ | 516 t€ | 493 t€ | 448 t€ | 365 t€ |
| Receivables | 123 t€ | 133 t€ | 92 t€ | 131 t€ | 140 t€ |
| Cash in hand and at banks | 3 360 € | 1 636 € | 2 437 € | 1 951 € | 2 710 € |
| Current assets | 516 t€ | 651 t€ | 588 t€ | 581 t€ | 508 t€ |
| Assets | 520 t€ | 656 t€ | 592 t€ | 587 t€ | 510 t€ |
| Share capital or other similar capital | 25 t€ | 25 t€ | 25 t€ | 25 t€ | 25 t€ |
| Capital and reserves | 136 t€ | 287 t€ | 287 t€ | 273 t€ | 140 t€ |
| Long-term liabilities | 125 t€ | 121 t€ | 125 t€ | 120 t€ | 110 t€ |
| Short-term liabilities | 260 t€ | 248 t€ | 181 t€ | 194 t€ | 260 t€ |
| Liabilities | 384 t€ | 369 t€ | 306 t€ | 314 t€ | 370 t€ |
All financial statement items (48)
| 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | |
|---|---|---|---|---|---|
| Gross profit or loss | 365 t€ | 567 t€ | 556 t€ | 582 t€ | 420 t€ |
| Personnel expenses | -253 t€ | -324 t€ | -312 t€ | -241 t€ | -198 t€ |
| Depreciations and reductions in value | -1 350 € | -1 800 € | -1 387 € | -1 850 € | -641 € |
| Other operating expenses | -257 t€ | -231 t€ | -227 t€ | -206 t€ | -199 t€ |
| Operating profit (loss) | -146 t€ | 9 740 € | 16 t€ | 134 t€ | 22 t€ |
| Financial income and expenses + (-) | -5 059 € | -9 419 € | -1 965 € | -1 642 € | -2 097 € |
| Profit (loss) before appropriations and taxes | -151 t€ | 321 € | 14 t€ | 133 t€ | 20 t€ |
| Profit (loss) for the financial year | -151 t€ | 321 € | 14 t€ | 133 t€ | 20 t€ |
| Non-current assets | 4 059 € | 5 483 € | 4 246 € | 5 634 € | 2 007 € |
| Stocks | 390 t€ | 516 t€ | 493 t€ | 448 t€ | 365 t€ |
| Receivables | 123 t€ | 133 t€ | 92 t€ | 131 t€ | 140 t€ |
| Cash in hand and at banks | 3 360 € | 1 636 € | 2 437 € | 1 951 € | 2 710 € |
| Current assets | 516 t€ | 651 t€ | 588 t€ | 581 t€ | 508 t€ |
| Assets | 520 t€ | 656 t€ | 592 t€ | 587 t€ | 510 t€ |
| Share capital or other similar capital | 25 t€ | 25 t€ | 25 t€ | 25 t€ | 25 t€ |
| Capital and reserves | 136 t€ | 287 t€ | 287 t€ | 273 t€ | 140 t€ |
| Long-term liabilities | 125 t€ | 121 t€ | 125 t€ | 120 t€ | 110 t€ |
| Short-term liabilities | 260 t€ | 248 t€ | 181 t€ | 194 t€ | 260 t€ |
| Liabilities | 384 t€ | 369 t€ | 306 t€ | 314 t€ | 370 t€ |
| Pension expenses | -58 t€ | -51 t€ | -48 t€ | -45 t€ | -38 t€ |
| Depreciations according to plan | -1 350 € | -1 800 € | -1 387 € | -1 850 € | -641 € |
| Other long-term receivables | 40 € | 40 € | 40 € | 100 € | 100 € |
| Tangible assets | 4 049 € | 5 399 € | 4 162 € | 5 549 € | 1 923 € |
| Retained earnings | -12 t€ | -12 t€ | -26 t€ | -158 t€ | -179 t€ |
| Short-term receivables | 123 t€ | 133 t€ | 92 t€ | 131 t€ | 140 t€ |
| Other current liabilities | 4 452 € | 7 716 € | 17 t€ | 25 t€ | 22 t€ |
| Short-term sales receivables | 104 t€ | 113 t€ | 73 t€ | 97 t€ | 103 t€ |
| Short-term prepayments and accrued income | 15 t€ | 20 t€ | 19 t€ | 34 t€ | 37 t€ |
| Other interest and financial income from non-group companies | 133 € | 346 € | 289 € | 74 € | 125 € |
| Interest expenses and other financial expenses for non-Group companies | -5 192 € | -9 906 € | -2 344 € | -1 986 € | -2 222 € |
| Short-term accounts payable | 194 t€ | 172 t€ | 111 t€ | 126 t€ | 197 t€ |
| Other long-term liabilities | 24 t€ | 24 t€ | 24 t€ | 24 t€ | 24 t€ |
| Finished products | 390 t€ | 516 t€ | 493 t€ | 448 t€ | 365 t€ |
| Long-term receivables | 40 € | 40 € | 40 € | 100 € | 100 € |
| Short-term accrued expenses and deferred income | 61 t€ | 69 t€ | 53 t€ | 43 t€ | 41 t€ |
| Reserve for invested non-restricted equity | 273 t€ | 273 t€ | 273 t€ | 273 t€ | 273 t€ |
| Profit (loss) for the period, equity | -151 t€ | 321 € | 14 t€ | 133 t€ | 20 t€ |
| Short-term loan receivables | 2 350 € | 0 € | – | – | – |
| Investments | 10 € | 84 € | 84 € | 84 € | 84 € |
| Other social security expenses | -9 346 € | -22 t€ | -42 t€ | -35 t€ | -21 t€ |
| Other short-term receivables | 1 033 € | 0 € | – | 0 € | 1 € |
| Long-term subordinated loans | 54 t€ | 54 t€ | 54 t€ | 54 t€ | 54 t€ |
| Long-term liabilities to credit institutions | 47 t€ | 44 t€ | 47 t€ | 43 t€ | 32 t€ |
| Wages and salaries | -186 t€ | -251 t€ | -221 t€ | -160 t€ | -138 t€ |
| Income from other investments under non-current assets, from other companies | 0 € | 140 € | 90 € | 270 € | 0 € |
| Liabilities | 520 t€ | 656 t€ | 592 t€ | 587 t€ | 510 t€ |
| Other shares and similar rights of ownership | 10 € | 84 € | 84 € | 84 € | 84 € |
| Machinery and equipment | 4 049 € | 5 399 € | 4 162 € | 5 549 € | 1 923 € |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Sales to public buyers
Largest buyers
Free monthly list: Kajaani
Once a month by email: new leads in this municipality and its neighbours, the month's figures and the full list. No charge, no commitment, cancel any time.
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free