Dynamor Oy is a limited company based in Porvoo, registered in 1967. In the financial year ending 31.12.2024, revenue was 1,2 M€ and operating profit 179 t€; equity ratio 25.5 %. Its taxable income in 2024 was 176 t€ and its income taxes 36 t€.
Revenue 20241,2 M€+478 % on the previous year
Operating profit179 t€15,2 % of revenue
Net profit127 t€EBITDA 186 t€
Equity ratio25,5 %quick ratio 1,34
Taxable income 2024176 t€
top 10 % of its industry
Income taxes 202436 t€118 t€ in 2020–2024
In business59 yrsregistered 14.7.1967
Financials
RevenueOperating profitNet profit
| Key figures | 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 |
|---|---|---|---|---|---|---|
| Revenue | 1,2 M€ | 204 t€ | 436 t€ | 153 t€ | 390 t€ | 197 t€ |
| Revenue change | 478,5 % | -53,3 % | 184,7 % | -60,7 % | 98,1 % | – |
| EBITDA | 186 t€ | 189 t€ | 116 t€ | 62 t€ | 28 t€ | 116 t€ |
| EBITDA % | 15,8 % | 92,7 % | 26,6 % | 40,2 % | 7,2 % | 58,7 % |
| Operating profit | 179 t€ | 187 t€ | 114 t€ | 61 t€ | 28 t€ | 116 t€ |
| Operating margin | 15,2 % | 91,6 % | 26,1 % | 40,1 % | 7,2 % | 58,7 % |
| Net profit | 127 t€ | 144 t€ | 88 t€ | 47 t€ | 20 t€ | 89 t€ |
| Equity ratio | 25,5 % | 77,1 % | 81,3 % | 77,8 % | 76,5 % | 66,4 % |
| Quick ratio | 1,34 | 0,08 | 0,06 | 0,21 | 1,94 | 0,94 |
| Current ratio | 1,34 | 7,42 | 22,92 | 21,31 | 171,32 | 13,82 |
| Debt to revenue | 1,2 % | 112,0 % | 35,8 % | 120,1 % | 51,3 % | 176,3 % |
| Return on equity | 2667,6 % | 18,8 % | 13,1 % | 7,3 % | 3,1 % | 13,0 % |
| Balance sheet total | 19 t€ | 996 t€ | 833 t€ | 829 t€ | 852 t€ | 1,0 M€ |
| Equity | 4 775 € | 767 t€ | 677 t€ | 645 t€ | 652 t€ | 687 t€ |
| Cash and bank | 19 t€ | 11 t€ | 2 211 € | 8 144 € | 9 624 € | 12 t€ |
Balance sheet
Balance sheet totalEquityCash
Income statement and balance sheet
Income statement
| 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 | |
|---|---|---|---|---|---|---|
| Turnover | 1,2 M€ | 204 t€ | 436 t€ | 153 t€ | 390 t€ | 197 t€ |
| Other operating income | – | – | – | – | 0 € | 24 t€ |
| Raw materials and services | -980 t€ | -5 569 € | -312 t€ | -81 t€ | -357 t€ | -82 t€ |
| Depreciations and reductions in value | -6 602 € | -2 184 € | -2 184 € | -133 € | -44 € | -59 € |
| Other operating expenses | -13 t€ | -9 376 € | -8 428 € | -10 t€ | -5 267 € | -22 t€ |
| Operating profit (loss) | 179 t€ | 187 t€ | 114 t€ | 61 t€ | 28 t€ | 116 t€ |
| Financial income and expenses + (-) | -3 705 € | -6 446 € | -3 275 € | -2 882 € | -3 229 € | -3 932 € |
| Profit (loss) before appropriations and taxes | 175 t€ | 180 t€ | 110 t€ | 58 t€ | 25 t€ | 112 t€ |
| Income taxes | -48 t€ | -36 t€ | -22 t€ | -12 t€ | -4 625 € | -22 t€ |
| Profit (loss) for the financial year | 127 t€ | 144 t€ | 88 t€ | 47 t€ | 20 t€ | 89 t€ |
Balance sheet
| 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 | |
|---|---|---|---|---|---|---|
| Non-current assets | 0 € | 6 602 € | 8 786 € | 0 € | 133 € | 178 € |
| Stocks | 0 € | 978 t€ | 822 t€ | 821 t€ | 842 t€ | 964 t€ |
| Receivables | – | – | – | 0 € | 0 € | 58 t€ |
| Cash in hand and at banks | 19 t€ | 11 t€ | 2 211 € | 8 144 € | 9 624 € | 12 t€ |
| Current assets | 19 t€ | 989 t€ | 824 t€ | 829 t€ | 852 t€ | 1,0 M€ |
| Assets | 19 t€ | 996 t€ | 833 t€ | 829 t€ | 852 t€ | 1,0 M€ |
| Share capital or other similar capital | 1 682 € | 1 682 € | 1 682 € | 1 682 € | 1 682 € | 1 682 € |
| Capital and reserves | 4 775 € | 767 t€ | 677 t€ | 645 t€ | 652 t€ | 687 t€ |
| Long-term liabilities | 0 € | 95 t€ | 120 t€ | 145 t€ | 195 t€ | 272 t€ |
| Short-term liabilities | 14 t€ | 133 t€ | 36 t€ | 39 t€ | 4 973 € | 75 t€ |
| Liabilities | 14 t€ | 228 t€ | 156 t€ | 184 t€ | 200 t€ | 347 t€ |
All financial statement items (42)
| 31.12.2024 | 31.12.2023 | 31.12.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 | |
|---|---|---|---|---|---|---|
| Turnover | 1,2 M€ | 204 t€ | 436 t€ | 153 t€ | 390 t€ | 197 t€ |
| Other operating income | – | – | – | – | 0 € | 24 t€ |
| Raw materials and services | -980 t€ | -5 569 € | -312 t€ | -81 t€ | -357 t€ | -82 t€ |
| Depreciations and reductions in value | -6 602 € | -2 184 € | -2 184 € | -133 € | -44 € | -59 € |
| Other operating expenses | -13 t€ | -9 376 € | -8 428 € | -10 t€ | -5 267 € | -22 t€ |
| Operating profit (loss) | 179 t€ | 187 t€ | 114 t€ | 61 t€ | 28 t€ | 116 t€ |
| Financial income and expenses + (-) | -3 705 € | -6 446 € | -3 275 € | -2 882 € | -3 229 € | -3 932 € |
| Profit (loss) before appropriations and taxes | 175 t€ | 180 t€ | 110 t€ | 58 t€ | 25 t€ | 112 t€ |
| Income taxes | -48 t€ | -36 t€ | -22 t€ | -12 t€ | -4 625 € | -22 t€ |
| Profit (loss) for the financial year | 127 t€ | 144 t€ | 88 t€ | 47 t€ | 20 t€ | 89 t€ |
| Non-current assets | 0 € | 6 602 € | 8 786 € | 0 € | 133 € | 178 € |
| Stocks | 0 € | 978 t€ | 822 t€ | 821 t€ | 842 t€ | 964 t€ |
| Receivables | – | – | – | 0 € | 0 € | 58 t€ |
| Cash in hand and at banks | 19 t€ | 11 t€ | 2 211 € | 8 144 € | 9 624 € | 12 t€ |
| Current assets | 19 t€ | 989 t€ | 824 t€ | 829 t€ | 852 t€ | 1,0 M€ |
| Assets | 19 t€ | 996 t€ | 833 t€ | 829 t€ | 852 t€ | 1,0 M€ |
| Share capital or other similar capital | 1 682 € | 1 682 € | 1 682 € | 1 682 € | 1 682 € | 1 682 € |
| Capital and reserves | 4 775 € | 767 t€ | 677 t€ | 645 t€ | 652 t€ | 687 t€ |
| Long-term liabilities | 0 € | 95 t€ | 120 t€ | 145 t€ | 195 t€ | 272 t€ |
| Short-term liabilities | 14 t€ | 133 t€ | 36 t€ | 39 t€ | 4 973 € | 75 t€ |
| Liabilities | 14 t€ | 228 t€ | 156 t€ | 184 t€ | 200 t€ | 347 t€ |
| Purchases during the financial year | -1 585 € | -162 t€ | -313 t€ | -60 t€ | -266 t€ | -281 t€ |
| Short-term receivables | – | – | – | 0 € | 0 € | 58 t€ |
| Profit (loss) for the period, equity | 127 t€ | 144 t€ | 88 t€ | 47 t€ | 20 t€ | 89 t€ |
| Tangible assets | – | – | – | 0 € | 133 € | 178 € |
| Other long-term liabilities | – | – | – | – | 0 € | 52 t€ |
| Short-term accrued expenses and deferred income | 14 t€ | 24 t€ | 11 t€ | 2 703 € | 4 973 € | 74 t€ |
| Interest expenses and other financial expenses for non-Group companies | -3 705 € | -6 466 € | -3 275 € | -2 906 € | -3 230 € | -3 942 € |
| Long-term liabilities to credit institutions | 0 € | 95 t€ | 120 t€ | 145 t€ | 195 t€ | 220 t€ |
| Depreciations according to plan | -6 602 € | -2 184 € | -2 184 € | -133 € | -44 € | -59 € |
| Other stocks | 0 € | 978 t€ | 822 t€ | 821 t€ | 842 t€ | 964 t€ |
| Other current liabilities | 23 € | 84 t€ | 14 € | 11 t€ | 0 € | – |
| Inventory increase (+) or decrease (-) | -978 t€ | 157 t€ | 954 € | -22 t€ | -91 t€ | 198 t€ |
| Short-term accounts payable | 0 € | 60 € | 57 € | 0 € | 0 € | 369 € |
| Retained earnings | -124 t€ | 621 t€ | 587 t€ | 596 t€ | 630 t€ | 596 t€ |
| Machinery and equipment | – | – | – | 0 € | 133 € | 178 € |
| Other interest and financial income from non-group companies | 0 € | 20 € | 0 € | 24 € | 0 € | 11 € |
| Other intangible assets | 0 € | 6 602 € | 8 786 € | 0 € | – | – |
| Short-term liabilities to credit institutions | 0 € | 25 t€ | 25 t€ | 25 t€ | 0 € | – |
| Intangible assets | 0 € | 6 602 € | 8 786 € | 0 € | – | – |
| Liabilities | 19 t€ | 996 t€ | 833 t€ | 829 t€ | 852 t€ | 1,0 M€ |
| Short-term prepayments and accrued income | – | – | – | 0 € | 0 € | 58 t€ |
From financial statements filed digitally (XBRL) with the Finnish Patent and Registration Office; ratios calculated from them. Equity ratio = (equity + accumulated appropriations) / (balance sheet total − advances received).
Taxes
Measured by taxable income, Dynamor Oy is in the top 10 % of the industry class raising of animals for fur (89 companies with taxable income; median 11 t€, 16 times the median).
Taxable income is the profit as calculated for taxation, not revenue. Public data from the Finnish Tax Administration; figures for 2025 are published in November 2026.
Follow companies in your area
New companies, bankruptcies and changes of CEO and property manager in the areas and industries you choose, by email. 14-day free trial, cancel any time.
Try for free